XML 50 R38.htm IDEA: XBRL DOCUMENT v3.25.1
Stockholders' Equity (Tables)
 12 Months Ended
Dec. 31, 2024
Equity [Abstract]  
Schedule of Common Stock Reserved for Issuance
As of December 31, 2024 and 2023, the Company reserved for issuance the following shares of common stock related to the potential exercise of employee stock options, unvested restricted stock, convertible preferred stock, and all other warrants (collectively, "common stock equivalents"):
As of December 31,
Common Stock and Common Stock Equivalents:20242023
Common Stock34,056,920 29,130,607 
Options to Purchase Common Stock1,886,247 1,328,621 
Unvested Restricted Stock Awards891 891 
Unvested Restricted Stock Units584,309 258,885 
Convertible Preferred Stock1,391,045 1,363,636 
Warrants to Purchase Common Stock3,984,484 3,793,388 
Total41,903,896 35,876,028 
Schedule of Fair Value Measurement Inputs and Valuation Techniques
The fair value of the warrant at the issuance date was calculated using the Black-Scholes pricing model and include the following assumptions:

Expected Stock Price Volatility85.00%
Risk-free Interest Rate3.93%
Term (years)5.0
Dividend Yield0%