XML 43 R31.htm IDEA: XBRL DOCUMENT v3.25.1
Summary of Significant Accounting Policies (Tables)
12 Months Ended
Dec. 31, 2024
Accounting Policies [Abstract]  
Schedule of Disaggregation of Revenue
Revenue is disaggregated by primary geographical market, major product line, and timing of revenue recognition.
In thousandsYear Ended December 31, 2024
Products By Geographic AreaTotalU.S.Rest of World
Drug Revenues
License Fee – Over time$46 $— $46 
Total Drug Products46 — 46 
Concentrate Products
Product Sales – Point-in-time101,443 92,258 9,185 
Total Concentrate Products101,443 92,258 9,185 
Net Revenue$101,489 $92,258 $9,231 
In thousandsYear Ended December 31, 2023
Products By Geographic AreaTotalU.S.Rest of World
Drug Revenues
License Fee – Over time$2,338 $— $2,338 
Total Drug Products2,338 — 2,338 
Concentrate Products
Product Sales – Point-in-time79,802 72,871 6,931 
License Fee – Over time1,472 1,472 — 
Total Concentrate Products81,274 74,343 6,931 
Net Revenue$83,612 $74,343 $9,269 
Schedule of Contract Balances
The following table provides information about receivables, contract assets, and contract liabilities from contracts with customers.
In thousandsDecember 31, 2024December 31, 2023January 1, 2023
Accounts Receivable, net$8,291 $10,901 $6,259 
Contract Liabilities, which are included in deferred license revenue$475 $521 $4,331 
Schedule of Potentially Dilutive Securities The following table includes the potential shares of common stock that were excluded from the computation of diluted EPS per share attributable to common stockholders for the periods indicated because including them would have had an anti-dilutive effect:
As of December 31,
20242023
Warrants to Purchase Common Stock3,984,484 3,793,388 
Options to Purchase Common Stock1,886,247 1,328,621 
Convertible Preferred Stock1,391,045 1,363,636 
Unvested Restricted Stock Units584,309 258,885 
Unvested Restricted Stock Awards891 891 
Total7,846,976 6,745,421 
Schedule of Basic and Diluted Net Loss Per Share
The following table presents the calculation of basic and diluted EPS:
Years Ended December 31,
20242023
Numerator:
Net Loss$(480)$(8,439)
Accretion of Series X Preferred Stock(302)(150)
Net Loss Attributable to Common Stockholders$(782)$(8,589)
Denominator
Weighted Average Number of Shares of Common Stock Outstanding - Basic and Diluted31,058,539 23,322,915 
Net Loss Per Share Attributable to Common Stockholders - Basic and Diluted$(0.03)$(0.37)