XML 28 R19.htm IDEA: XBRL DOCUMENT v3.24.1.1.u2
Stock-Based Compensation
3 Months Ended
Mar. 31, 2024
Share-Based Payment Arrangement [Abstract]  
Stock-Based Compensation Stock-Based Compensation
The Company recognized total stock-based compensation expense during the three months ended March 31, 2024 and 2023 as follows (table in thousands):
Three Months Ended
March 31,
20242023
Service-based awards:
Restricted Stock Units$118 $45 
Stock Option Awards133 148 
Total$251 $193 
Performance Based Restricted Stock Awards
A summary of the Company’s performance based restricted stock awards during the three months ended March 31, 2024 is as follows:
Performance Based Restricted Stock AwardsNumber of SharesWeighted Average
Grant-Date
Fair Value
Unvested at January 1, 2024891 $62.70 
Unvested at March 31, 2024891 $62.70 
Performance-based restricted stock awards are measured based on their fair value on the date of grant and amortized over the vesting period of 20 months. As of March 31, 2024, there is no unrecognized stock-based compensation expense related to performance based restricted stock awards.
Service Based Restricted Stock Units
A summary of the Company’s service-based restricted stock units during the three months ended March 31, 2024 is as follows:
Service Based Restricted Stock UnitsNumber of SharesWeighted Average
Grant-Date
Fair Value
Unvested at January 1, 2024258,885 $1.83 
Granted249,990 1.39 
Vested(67,657)1.37 
Unvested at March 31, 2024441,218 $1.65 
The fair value of service based restricted stock units are measured based on their fair value on the date of grant and amortized over the vesting period. The vesting periods range from 1 to 3 years. As of March 31, 2024, the unrecognized stock-based compensation expense was $0.4 million, which is expected to be recognized over the next 2.5 years.
Service Based Stock Option Awards
The fair value of the service-based stock option awards granted for the three months ended March 31, 2024 were based on the following assumptions:
Three Months Ended March 31, 2024Three Months Ended March 31, 2023
Exercise price
$1.39
N/A
Expected stock price volatility
81.8%
N/A
Risk-free interest rate
4.31%
N/A
Term (years)
5.61 - 5.62
N/A
A summary of the Company’s service-based stock option activity for the three months ended March 31, 2024 is as follows:
Service Based Stock Option AwardsShares
Underlying
Options
Weighted
Average Exercise
Price
Weighted
Average
Remaining
Contractual
Term
Aggregate
Intrinsic Value
(in $1,000's)
Outstanding at January 1, 20241,328,621 $5.22 
Granted549,160 1.39 
Forfeited(1,750)2.06 
Outstanding at March 31, 20241,876,031 $4.10 8.7$380,399 
Exercisable at March 31, 2024430,662 $12.14 7.4$57,960 
The aggregate intrinsic value is calculated as the difference between the closing price of the Company's common stock and the exercise price of the stock options that had strike prices below the closing price.
The weighted average grant date fair value for service based stock option awards granted during the three months ended March 31, 2024 was $0.98. No service based stock option awards were granted during the three months ended March 31, 2023.
As of March 31, 2024, total stock-based compensation expense related to unvested options not yet recognized totaled approximately $1.1 million, which is expected to be recognized over the next 3.3 years.