0001628280-23-017994.txt : 20230515 0001628280-23-017994.hdr.sgml : 20230515 20230515073031 ACCESSION NUMBER: 0001628280-23-017994 CONFORMED SUBMISSION TYPE: 10-Q PUBLIC DOCUMENT COUNT: 77 CONFORMED PERIOD OF REPORT: 20230331 FILED AS OF DATE: 20230515 DATE AS OF CHANGE: 20230515 FILER: COMPANY DATA: COMPANY CONFORMED NAME: ROCKWELL MEDICAL, INC. CENTRAL INDEX KEY: 0001041024 STANDARD INDUSTRIAL CLASSIFICATION: PHARMACEUTICAL PREPARATIONS [2834] IRS NUMBER: 383317208 STATE OF INCORPORATION: DE FISCAL YEAR END: 1231 FILING VALUES: FORM TYPE: 10-Q SEC ACT: 1934 Act SEC FILE NUMBER: 000-23661 FILM NUMBER: 23918396 BUSINESS ADDRESS: STREET 1: 30142 WIXOM ROAD CITY: WIXOM STATE: MI ZIP: 48393 BUSINESS PHONE: 8004493353 MAIL ADDRESS: STREET 1: 30142 WIXOM ROAD CITY: WIXOM STATE: MI ZIP: 48393 FORMER COMPANY: FORMER CONFORMED NAME: ROCKWELL MEDICAL TECHNOLOGIES INC DATE OF NAME CHANGE: 20120530 FORMER COMPANY: FORMER CONFORMED NAME: ROCKWELL MEDICAL, INC. DATE OF NAME CHANGE: 20120525 FORMER COMPANY: FORMER CONFORMED NAME: ROCKWELL MEDICAL TECHNOLOGIES INC DATE OF NAME CHANGE: 19970722 10-Q 1 rmti-20230331.htm 10-Q rmti-20230331
0001041024false12-312023Q10.090.0900010410242023-01-012023-03-3100010410242023-05-12xbrli:shares00010410242023-03-31iso4217:USD00010410242022-12-31iso4217:USDxbrli:shares00010410242022-01-012022-03-310001041024us-gaap:PreferredStockMember2022-12-310001041024us-gaap:CommonStockMember2022-12-310001041024us-gaap:AdditionalPaidInCapitalMember2022-12-310001041024us-gaap:RetainedEarningsMember2022-12-310001041024us-gaap:AccumulatedOtherComprehensiveIncomeMember2022-12-310001041024us-gaap:RetainedEarningsMember2023-01-012023-03-310001041024us-gaap:AccumulatedOtherComprehensiveIncomeMember2023-01-012023-03-310001041024us-gaap:CommonStockMember2023-01-012023-03-310001041024us-gaap:AdditionalPaidInCapitalMember2023-01-012023-03-310001041024us-gaap:PreferredStockMember2023-03-310001041024us-gaap:CommonStockMember2023-03-310001041024us-gaap:AdditionalPaidInCapitalMember2023-03-310001041024us-gaap:RetainedEarningsMember2023-03-310001041024us-gaap:AccumulatedOtherComprehensiveIncomeMember2023-03-310001041024us-gaap:CommonStockMember2021-12-310001041024us-gaap:AdditionalPaidInCapitalMember2021-12-310001041024us-gaap:RetainedEarningsMember2021-12-310001041024us-gaap:AccumulatedOtherComprehensiveIncomeMember2021-12-3100010410242021-12-310001041024us-gaap:RetainedEarningsMember2022-01-012022-03-310001041024us-gaap:AccumulatedOtherComprehensiveIncomeMember2022-01-012022-03-310001041024us-gaap:AdditionalPaidInCapitalMember2022-01-012022-03-310001041024us-gaap:CommonStockMember2022-03-310001041024us-gaap:AdditionalPaidInCapitalMember2022-03-310001041024us-gaap:RetainedEarningsMember2022-03-310001041024us-gaap:AccumulatedOtherComprehensiveIncomeMember2022-03-3100010410242022-03-31rmti:facilityutr:sqft0001041024rmti:RegisteredDirectOfferingWarrantsMember2023-03-310001041024rmti:RegisteredDirectOfferingWarrantsMember2022-03-310001041024us-gaap:EmployeeStockOptionMember2023-01-012023-03-310001041024us-gaap:EmployeeStockOptionMember2022-01-012022-03-310001041024us-gaap:RestrictedStockMember2023-01-012023-03-310001041024us-gaap:RestrictedStockMember2022-01-012022-03-310001041024us-gaap:RestrictedStockUnitsRSUMember2023-01-012023-03-310001041024us-gaap:RestrictedStockUnitsRSUMember2022-01-012022-03-310001041024us-gaap:ConvertiblePreferredStockMember2023-01-012023-03-310001041024us-gaap:ConvertiblePreferredStockMember2022-01-012022-03-310001041024us-gaap:WarrantMember2023-01-012023-03-310001041024us-gaap:WarrantMember2022-01-012022-03-3100010410242022-05-092022-05-09xbrli:purermti:Segment0001041024rmti:DaVitaHealthcarePartnersIncMemberus-gaap:SalesRevenueNetMemberus-gaap:CustomerConcentrationRiskMember2023-01-012023-03-310001041024us-gaap:AccountsReceivableMemberrmti:DaVitaHealthcarePartnersIncMemberus-gaap:CustomerConcentrationRiskMember2023-01-012023-03-31rmti:agreement0001041024us-gaap:TransferredAtPointInTimeMemberrmti:DrugProductSalesMember2023-01-012023-03-310001041024us-gaap:TransferredAtPointInTimeMembercountry:USrmti:DrugProductSalesMember2023-01-012023-03-310001041024us-gaap:TransferredAtPointInTimeMemberus-gaap:NonUsMemberrmti:DrugProductSalesMember2023-01-012023-03-310001041024rmti:DrugLicenseFeeMemberus-gaap:TransferredOverTimeMember2023-01-012023-03-310001041024rmti:DrugLicenseFeeMembercountry:USus-gaap:TransferredOverTimeMember2023-01-012023-03-310001041024rmti:DrugLicenseFeeMemberus-gaap:NonUsMemberus-gaap:TransferredOverTimeMember2023-01-012023-03-310001041024rmti:DrugRevenueMember2023-01-012023-03-310001041024rmti:DrugRevenueMembercountry:US2023-01-012023-03-310001041024rmti:DrugRevenueMemberus-gaap:NonUsMember2023-01-012023-03-310001041024us-gaap:TransferredAtPointInTimeMemberrmti:ConcentrateProductSalesMember2023-01-012023-03-310001041024us-gaap:TransferredAtPointInTimeMembercountry:USrmti:ConcentrateProductSalesMember2023-01-012023-03-310001041024us-gaap:TransferredAtPointInTimeMemberus-gaap:NonUsMemberrmti:ConcentrateProductSalesMember2023-01-012023-03-310001041024us-gaap:TransferredOverTimeMemberrmti:ConcentrateProductLicenseFeeMember2023-01-012023-03-310001041024country:USus-gaap:TransferredOverTimeMemberrmti:ConcentrateProductLicenseFeeMember2023-01-012023-03-310001041024us-gaap:NonUsMemberus-gaap:TransferredOverTimeMemberrmti:ConcentrateProductLicenseFeeMember2023-01-012023-03-310001041024rmti:ConcentrateProductsMember2023-01-012023-03-310001041024country:USrmti:ConcentrateProductsMember2023-01-012023-03-310001041024us-gaap:NonUsMemberrmti:ConcentrateProductsMember2023-01-012023-03-310001041024country:US2023-01-012023-03-310001041024us-gaap:NonUsMember2023-01-012023-03-310001041024us-gaap:TransferredAtPointInTimeMemberrmti:DrugProductSalesMember2022-01-012022-03-310001041024us-gaap:TransferredAtPointInTimeMembercountry:USrmti:DrugProductSalesMember2022-01-012022-03-310001041024us-gaap:TransferredAtPointInTimeMemberus-gaap:NonUsMemberrmti:DrugProductSalesMember2022-01-012022-03-310001041024rmti:DrugLicenseFeeMemberus-gaap:TransferredOverTimeMember2022-01-012022-03-310001041024rmti:DrugLicenseFeeMembercountry:USus-gaap:TransferredOverTimeMember2022-01-012022-03-310001041024rmti:DrugLicenseFeeMemberus-gaap:NonUsMemberus-gaap:TransferredOverTimeMember2022-01-012022-03-310001041024rmti:DrugRevenueMember2022-01-012022-03-310001041024rmti:DrugRevenueMembercountry:US2022-01-012022-03-310001041024rmti:DrugRevenueMemberus-gaap:NonUsMember2022-01-012022-03-310001041024us-gaap:TransferredAtPointInTimeMemberrmti:ConcentrateProductSalesMember2022-01-012022-03-310001041024us-gaap:TransferredAtPointInTimeMembercountry:USrmti:ConcentrateProductSalesMember2022-01-012022-03-310001041024us-gaap:TransferredAtPointInTimeMemberus-gaap:NonUsMemberrmti:ConcentrateProductSalesMember2022-01-012022-03-310001041024us-gaap:TransferredOverTimeMemberrmti:ConcentrateProductLicenseFeeMember2022-01-012022-03-310001041024country:USus-gaap:TransferredOverTimeMemberrmti:ConcentrateProductLicenseFeeMember2022-01-012022-03-310001041024us-gaap:NonUsMemberus-gaap:TransferredOverTimeMemberrmti:ConcentrateProductLicenseFeeMember2022-01-012022-03-310001041024rmti:ConcentrateProductsMember2022-01-012022-03-310001041024country:USrmti:ConcentrateProductsMember2022-01-012022-03-310001041024us-gaap:NonUsMemberrmti:ConcentrateProductsMember2022-01-012022-03-310001041024country:US2022-01-012022-03-310001041024us-gaap:NonUsMember2022-01-012022-03-310001041024rmti:ConcentrateProductsMember2022-12-310001041024rmti:ConcentrateProductsMember2023-03-310001041024rmti:TrifericInventoryMember2023-03-310001041024rmti:TrifericInventoryMember2022-12-310001041024us-gaap:LeaseholdImprovementsMember2023-03-310001041024us-gaap:LeaseholdImprovementsMember2022-12-310001041024us-gaap:MachineryAndEquipmentMember2023-03-310001041024us-gaap:MachineryAndEquipmentMember2022-12-310001041024us-gaap:OfficeEquipmentMember2023-03-310001041024us-gaap:OfficeEquipmentMember2022-12-310001041024us-gaap:OtherMachineryAndEquipmentMember2023-03-310001041024us-gaap:OtherMachineryAndEquipmentMember2022-12-310001041024rmti:BaxterHealthcareOrganizationMember2014-10-012014-10-310001041024rmti:BaxterHealthcareOrganizationMember2023-01-012023-03-310001041024rmti:WanbangBiopharmaceuticalMember2016-01-012016-12-310001041024rmti:WanbangBiopharmaceuticalMember2023-01-012023-03-310001041024rmti:WanbangBiopharmaceuticalMember2023-03-310001041024rmti:WanbangBiopharmaceuticalMember2022-12-310001041024rmti:SunPharmaAgreementsMember2020-01-012020-01-310001041024rmti:SunPharmaAgreementsMember2022-01-012022-03-310001041024rmti:SunPharmaAgreementsMember2023-01-012023-03-310001041024rmti:SunPharmaAgreementsMember2023-03-310001041024rmti:SunPharmaAgreementsMember2022-12-310001041024rmti:JeilPharmaAgreementsMember2020-09-012020-09-300001041024rmti:JeilPharmaAgreementsMember2022-05-012022-05-310001041024rmti:JeilPharmaAgreementsMember2023-01-012023-03-310001041024rmti:JeilPharmaAgreementsMember2022-01-012022-03-310001041024rmti:JeilPharmaAgreementsMember2023-03-310001041024rmti:JeilPharmaAgreementsMember2022-12-310001041024rmti:DrogsanAgreementsMember2021-06-012021-06-300001041024rmti:DrogsanAgreementsMember2022-01-012022-03-310001041024rmti:DrogsanAgreementsMember2023-01-012023-03-310001041024rmti:DrogsanAgreementsMember2023-03-310001041024rmti:DrogsanAgreementsMember2022-12-310001041024rmti:SeriesXConvertiblePreferredStockMemberrmti:DaVitaHealthcarePartnersIncMemberus-gaap:PrivatePlacementMember2022-04-060001041024rmti:SeriesXConvertiblePreferredStockMemberrmti:ShareIssuanceTrancheOneMemberrmti:DaVitaHealthcarePartnersIncMemberus-gaap:PrivatePlacementMember2022-04-062022-04-060001041024rmti:ShareIssuanceTrancheOneMemberrmti:DaVitaHealthcarePartnersIncMember2022-04-062022-04-060001041024rmti:SeriesXConvertiblePreferredStockMemberrmti:ShareIssuanceTrancheOneMemberrmti:DaVitaHealthcarePartnersIncMemberus-gaap:PrivatePlacementMember2022-06-162022-06-160001041024rmti:ShareIssuanceTrancheOneMemberrmti:DaVitaHealthcarePartnersIncMember2022-06-162022-06-160001041024rmti:SeriesXConvertiblePreferredStockMember2022-04-062022-04-060001041024rmti:SeriesXConvertiblePreferredStockMember2022-04-060001041024us-gaap:RestrictedStockMember2023-03-310001041024us-gaap:RestrictedStockMember2022-03-310001041024rmti:ServiceBasedRestrictedStockUnitsMember2023-03-310001041024rmti:ServiceBasedRestrictedStockUnitsMember2022-03-310001041024rmti:PrivatePlacementWarrantsMember2023-03-310001041024rmti:PrivatePlacementWarrantsMember2022-03-310001041024rmti:PIPEPurchaseAgreementPreFundedWarrantMember2023-03-310001041024rmti:PIPEPurchaseAgreementPreFundedWarrantMember2022-03-310001041024rmti:PIPEPurchaseAgreementPreFundedWarrantMemberus-gaap:SubsequentEventMember2023-04-200001041024rmti:ControlledEquityOfferingMemberrmti:CantorFitzgeraldCoMember2022-04-080001041024rmti:RegisteredDirectOfferingMember2022-05-302022-05-300001041024rmti:RegisteredDirectOfferingMember2022-05-300001041024rmti:RegisteredDirectOfferingWarrantsMember2022-05-300001041024rmti:PIPEPurchaseAgreementWarrantMember2022-05-300001041024rmti:PIPEPurchaseAgreementPreFundedWarrantMember2022-05-300001041024rmti:PIPEPurchaseAgreementWarrantMember2023-03-310001041024rmti:ServiceBasedRestrictedStockUnitsMember2023-01-012023-03-310001041024rmti:ServiceBasedRestrictedStockUnitsMember2022-01-012022-03-310001041024rmti:ServiceBasedStockOptionAwardsMember2023-01-012023-03-310001041024rmti:ServiceBasedStockOptionAwardsMember2022-01-012022-03-310001041024rmti:ServiceBasedAwardsMember2023-01-012023-03-310001041024rmti:ServiceBasedAwardsMember2022-01-012022-03-310001041024rmti:PerformanceBasedRestrictedStockAwardsMember2023-01-012023-03-310001041024rmti:PerformanceBasedRestrictedStockAwardsMember2022-01-012022-03-310001041024rmti:PerformanceBasedAwardsMember2023-01-012023-03-310001041024rmti:PerformanceBasedAwardsMember2022-01-012022-03-310001041024us-gaap:RestrictedStockMember2023-01-012023-03-310001041024rmti:PerformanceBasedRestrictedStockAwardsMember2022-12-310001041024rmti:PerformanceBasedRestrictedStockAwardsMember2023-03-310001041024rmti:PerformanceBasedRestrictedStockAwardsMember2022-03-310001041024rmti:PerformanceBasedRestrictedStockAwardsMember2021-12-3100010410242022-01-012022-12-310001041024rmti:PerformanceBasedRestrictedStockAwardsMember2022-01-012022-12-310001041024rmti:ServiceBasedRestrictedStockUnitsMember2022-12-310001041024rmti:ServiceBasedRestrictedStockUnitsMember2021-12-310001041024srt:MinimumMemberrmti:ServiceBasedRestrictedStockUnitsMember2023-01-012023-03-310001041024rmti:ServiceBasedRestrictedStockUnitsMembersrt:MaximumMember2023-01-012023-03-310001041024rmti:ServiceBasedStockOptionAwardsMember2022-12-310001041024rmti:ServiceBasedStockOptionAwardsMember2022-01-012022-12-310001041024rmti:ServiceBasedStockOptionAwardsMember2023-03-310001041024rmti:ServiceBasedStockOptionAwardsMember2021-12-310001041024rmti:ServiceBasedStockOptionAwardsMember2021-01-012021-12-310001041024rmti:ServiceBasedStockOptionAwardsMember2022-03-3100010410242018-10-072018-10-070001041024rmti:MasterServicesAndIpAgreementMember2023-03-310001041024srt:MaximumMember2023-03-310001041024rmti:WixomMichiganPropertyOneMemberstpr:MI2023-03-310001041024rmti:WixomMichiganPropertyTwoMemberstpr:MI2023-03-310001041024stpr:TX2023-03-310001041024stpr:SC2023-03-310001041024stpr:NJ2023-03-310001041024us-gaap:MediumTermNotesMemberrmti:TermLoanMember2020-03-160001041024rmti:TermLoanTrancheOneMemberus-gaap:MediumTermNotesMember2020-03-160001041024rmti:TermLoanTrancheTwoMemberus-gaap:MediumTermNotesMember2020-03-160001041024rmti:TermLoanTrancheThreeMemberus-gaap:MediumTermNotesMember2020-03-160001041024rmti:TermLoanTrancheOneMemberus-gaap:MediumTermNotesMember2020-03-162020-03-160001041024us-gaap:MediumTermNotesMemberrmti:TermLoanMember2020-03-162020-03-160001041024rmti:TermLoanTrancheTwoAndTrancheThreeMembersrt:MaximumMemberus-gaap:MediumTermNotesMember2020-03-160001041024rmti:TermLoanTrancheTwoAndTrancheThreeMemberus-gaap:MediumTermNotesMember2020-03-162020-03-160001041024srt:MinimumMemberus-gaap:MediumTermNotesMemberrmti:TermLoanMember2020-03-162020-03-160001041024srt:MaximumMemberus-gaap:MediumTermNotesMemberrmti:TermLoanMember2020-03-162020-03-160001041024us-gaap:MediumTermNotesMemberrmti:TermLoanMember2023-01-012023-03-310001041024us-gaap:MediumTermNotesMemberrmti:TermLoanMember2022-01-012022-03-310001041024us-gaap:MediumTermNotesMemberrmti:TermLoanMember2021-09-300001041024us-gaap:MediumTermNotesMemberrmti:TermLoanMember2021-09-012021-09-30rmti:installment0001041024us-gaap:MediumTermNotesMemberrmti:TermLoanMember2022-11-100001041024us-gaap:MediumTermNotesMemberrmti:TermLoanMember2023-03-310001041024rmti:A540NotePayableMemberus-gaap:NotesPayableToBanksMember2022-06-020001041024rmti:A540NotePayableMemberus-gaap:NotesPayableToBanksMember2022-06-022022-06-020001041024rmti:PIPEPurchaseAgreementPreFundedWarrantMemberus-gaap:SubsequentEventMember2023-04-202023-04-20

United States
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
Form 10-Q
__________________________________________________
(Mark One)
QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(D) OF THE SECURITIES EXCHANGE ACT OF 1934
For the quarterly period ended March 31, 2023
or
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(D) OF THE SECURITIES EXCHANGE ACT OF 1934
For the transition period from                              to                              
Commission File Number: 000-23661
ROCKWELL MEDICAL, INC.
(Exact name of registrant as specified in its charter)
Delaware38-3317208
(State or other jurisdiction of
incorporation or organization)
(I.R.S. Employer
Identification No.)
30142 S. Wixom Road, Wixom, Michigan
48393
(Address of principal executive offices)(Zip Code)
(248) 960-9009
(Registrant’s telephone number, including area code)


(Former name, former address and former fiscal year,
if changed since last report)
Indicate by check mark whether the registrant: (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days.   Yes      No
Indicate by check mark whether the registrant has submitted electronically every Interactive Data File required to be submitted pursuant to Rule 405 of Regulation S-T (§ 232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit such files).    Yes      No
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, a smaller reporting company, or an emerging growth company. See the definitions of “large accelerated filer,” “accelerated filer,” “smaller reporting company,” and “emerging growth company” in Rule 12b-2 of the Exchange Act.
Large accelerated filerAccelerated filer
Non-accelerated filerSmaller reporting company
 Emerging growth company
If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act.
Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act).    Yes 
  No
Securities registered pursuant to Section 12(b) of the Act:
Title of each class:Trading SymbolName of each exchange on which registered:
Common Stock, par value $0.0001RMTI
Nasdaq Capital Market
The number of shares of common stock outstanding as of May 12, 2023 was 13,743,673.



Rockwell Medical, Inc. and Subsidiaries
Index to Form 10-Q
Page
2


PART I – FINANCIAL INFORMATION
Item 1.  Financial Statements
ROCKWELL MEDICAL, INC. AND SUBSIDIARIES
CONDENSED CONSOLIDATED BALANCE SHEETS
(Dollars In Thousands)
3


March 31,
2023
December 31,
2022
(Unaudited)
ASSETS
Cash and Cash Equivalents$10,894 $10,102 
Investments Available-for-Sale5,940 11,390 
Accounts Receivable, net6,021 6,259 
Inventory5,595 5,814 
Prepaid and Other Current Assets1,240 1,745 
Total Current Assets29,690 35,310 
Property and Equipment, net2,179 2,194 
Inventory, Non-Current1,276 1,276 
Right of Use Assets-Operating, net3,558 3,943 
Right of Use Assets-Financing, net2,326 2,468 
Goodwill921 921 
Other Non-Current Assets522 523 
Total Assets$40,472 $46,635 
LIABILITIES AND STOCKHOLDERS’ EQUITY
Accounts Payable$5,202 $4,053 
Accrued Liabilities4,359 7,702 
Lease Liability-Operating - Current1,473 1,483 
Lease Liability-Financing - Current532 522 
Deferred License Revenue - Current259 1,731 
Term Loan - Net of Issuance Costs3,131 1,631 
Insurance Financing Note Payable 503 
Customer Deposits114 66 
Total Current Liabilities15,070 17,691 
Lease Liability-Operating - Long-Term2,214 2,581 
Lease Liability-Financing - Long-Term1,950 2,088 
Term Loan, Net of Issuance Costs6,147 7,555 
Deferred License Revenue - Long-Term2,535 2,600 
Long Term Liability - Other14 14 
Total Liabilities27,930 32,529 
Stockholders’ Equity:
Preferred Stock, $0.0001 par value, 2,000,000 shares authorized; 15,000 shares issued and outstanding at March 31, 2023 and December 31, 2022, respectively
  
Common Stock, $0.0001 par value; 170,000,000 shares authorized; 12,552,673 and 12,163,673 shares issued and outstanding at March 31, 2023 and December 31, 2022, respectively
1 1 
Additional Paid-in Capital402,894 402,701 
Accumulated Deficit(390,509)(388,759)
Accumulated Other Comprehensive Income156 163 
Total Stockholders’ Equity12,542 14,106 
Total Liabilities and Stockholders’ Equity$40,472 $46,635 
The accompanying notes are an integral part of the condensed consolidated financial statements.
4


ROCKWELL MEDICAL, INC. AND SUBSIDIARIES
UNAUDITED CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS
(In Thousands, Except Shares and Per Share Amounts)
Three Months Ended March 31, 2023Three Months Ended March 31, 2022
Net Sales$19,668 $16,124 
Cost of Sales17,069 16,910 
Gross Profit (Loss)2,599 (786)
Research and Product Development278 1,567 
Selling and Marketing498 455 
General and Administrative3,250 3,818 
Operating Loss(1,427)(6,626)
Other (Expense) Income
Realized Gain on Investments 4 
Interest Expense(387)(540)
Interest Income64  
Total Other Expense(323)(536)
Net Loss$(1,750)$(7,162)
Basic and Diluted Net Loss per Share$(0.10)$(0.84)
Basic and Diluted Weighted Average Shares Outstanding18,359,940 8,544,225 
The accompanying notes are an integral part of the condensed consolidated financial statements.
5


ROCKWELL MEDICAL, INC. AND SUBSIDIARIES
UNAUDITED CONDENSED CONSOLIDATED STATEMENTS OF COMPREHENSIVE LOSS
(In Thousands)
Three Months Ended March 31, 2023Three Months Ended March 31, 2022
Net Loss$(1,750)$(7,162)
Unrealized Loss on Available-for-Sale Debt Instrument Investments(3) 
Foreign Currency Translation Adjustments(4)(1)
Comprehensive Loss$(1,757)$(7,163)
The accompanying notes are an integral part of the condensed consolidated financial statements.
6


ROCKWELL MEDICAL, INC. AND SUBSIDIARIES
UNAUDITED CONDENSED CONSOLIDATED STATEMENTS OF CHANGES IN STOCKHOLDERS' EQUITY
(Dollars in Thousands)
PREFERRED STOCKCOMMON STOCKADDITIONAL PAID-IN CAPITALACCUMULATED
DEFICIT
ACCUMULATED
OTHER
COMPREHENSIVE
INCOME
TOTAL
STOCKHOLDERS'
 EQUITY
SHARESAMOUNTSHARESAMOUNT
Balance as of January 1, 202315,000 $ 12,163,673 $1 $402,701 $(388,759)$163 $14,106 
Net Loss— — — — — (1,750) (1,750)
Unrealized Loss on Available-for-Sale Investments— — — — — — (3)(3)
Foreign Currency Translation Adjustments— — — — — — (4)(4)
Issuance of Common Stock upon exercise of Pre-Funded Warrants— — 389,000 — — — — — 
Stock-based Compensation— — — — 193 — — 193 
Balance as of March 31, 202315,000 $ 12,552,673 $1 $402,894 $(390,509)$156 $12,542 

    The accompanying notes are an integral part of the condensed consolidated financial statements.

ROCKWELL MEDICAL, INC. AND SUBSIDIARIES
UNAUDITED CONDENSED CONSOLIDATED STATEMENTS OF CHANGES IN STOCKHOLDERS' EQUITY
(Dollars in Thousands)
PREFERRED STOCKCOMMON STOCKADDITIONAL PAID-IN CAPITALACCUMULATED
DEFICIT
ACCUMULATED
OTHER
COMPREHENSIVE
INCOME
TOTAL
STOCKHOLDERS'
EQUITY (DEFICIT)
SHARESAMOUNTSHARESAMOUNT
Balance as of January 1, 2022 $ 8,544,225 $1 $372,562 $(370,080)$52 $2,535 
Net Loss— — — — — (7,162)— (7,162)
Foreign Currency Translation Adjustments— — — — — — (1)(1)
Stock-based Compensation— — — — (179)— — (179)
Balance as of March 31, 2022 $ 8,544,225 $1 $372,383 $(377,242)$51 $(4,807)
The accompanying notes are an integral part of the condensed consolidated financial statements.

7


ROCKWELL MEDICAL, INC. AND SUBSIDIARIES
UNAUDITED CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
(Dollars in Thousands)
For the three months ended March 31, 2023 and 2022
Three Months Ended
March 31, 2023
Three Months Ended
March 31, 2022
Cash Flows From Operating Activities:
Net Loss$(1,750)$(7,162)
Adjustments To Reconcile Net Loss To Net Cash Used In Operating Activities:
Depreciation and Amortization160 138 
Stock-based Compensation193 (179)
Non-cash lease expense from Right of Use Asset485 520 
Amortization of Debt Financing Costs and Accretion of Debt Discount92 92 
Loss on Disposal of Assets1  
Realized Gain on Sale of Investments Available-for-Sale (4)
Changes in operating Assets and Liabilities:
Accounts Receivable, net238 (1,208)
Inventory219 (1,455)
Prepaid and Other Assets505 630 
Accounts Payable1,149 485 
Lease Liability(336)(490)
Other Liabilities(3,295)(640)
Deferred License Revenue(1,537)(538)
Changes in operating Assets and Liabilities(3,057)(3,216)
Cash Used In Operating Activities(3,876)(9,811)
Cash Flows From Investing Activities:
Purchase of Investments Available-for-Sale(2,053)(2,810)
Sale of Investments Available-for-Sale7,500 11,972 
Purchase of Equipment(145)(29)
Cash Provided by Investing Activities5,302 9,133 
Cash Flows From Financing Activities:
Payments on Debt (2,250)
Payments on Insurance Financing Note Payable(503)(437)
Payment on Financing Lease Liabilities(128) 
Cash Used In Financing Activities(631)(2,687)
Effect of exchange rate changes on cash(3)(1)
Increase (Decrease) in Cash and Cash Equivalents792 (3,366)
Cash and Cash Equivalents at Beginning of Period10,102 13,280 
Cash and Cash Equivalents at End of Period$10,894 $9,914 
Supplemental Disclosure of Cash Flow Information:
Cash Paid for Interest$295 $461 
Supplemental Disclosure of Noncash Investing and Financing Activities:
Change in Unrealized Loss on Marketable Securities Available-for-Sale$(3)$ 
The accompanying notes are an integral part of the condensed consolidated financial statements.

8


ROCKWELL MEDICAL, INC. AND SUBSIDIARIES
Notes to Condensed Consolidated Financial Statements
(Unaudited)
1.  Description of Business
Rockwell Medical, Inc. (the "Company", "Rockwell", "we", or "us") is a healthcare company that develops, manufactures, commercializes, and distributes a portfolio of hemodialysis products for dialysis providers worldwide.

Rockwell is a revenue-generating business and the second largest supplier of acid and bicarbonate concentrates for dialysis patients in the United States. Hemodialysis is the most common form of end-stage kidney disease treatment and is usually performed at freestanding outpatient dialysis centers, at hospital-based outpatient centers, at skilled nursing facilities, or in a patient’s home.

Rockwell provides the hemodialysis community with products controlled by a Quality Management System regulated by the U.S. Food and Drug Administration ("FDA"). Rockwell is ISO 13485 Certified and adheres to current Good Manufacturing Practices ("cGMP") and Association for Advancement of Medical Instrumentation ("AAMI") standards. Rockwell manufactures hemodialysis concentrates at its three facilities in Michigan, Texas, and South Carolina totaling approximately 175,000 square feet, and manufactures its dry acid concentrate mixers at its facility in Iowa. Rockwell delivers the majority of its hemodialysis concentrates products and mixers to dialysis clinics throughout the United States and internationally utilizing its own delivery trucks and third-party carriers.
In addition to its primary focus on hemodialysis concentrates, Rockwell also has a proprietary parenteral iron product, Triferic® (ferric pyrophosphate citrate ("FPC")), which is indicated to maintain hemoglobin in adult patients with hemodialysis-dependent chronic kidney disease. While Rockwell has discontinued commercialization of Triferic in the United States, the Company has established several international partnerships with companies seeking to develop and commercialize Triferic outside the United States and is working closely with these international partners to develop and commercialize Triferic in their respective regions. Additionally, Rockwell continues to evaluate the viability of its FPC platform and FPC's potential to treat iron deficiency, iron deficiency anemia, and acute heart failure.

Rockwell was incorporated in the state of Michigan in 1996 and re-domiciled to the state of Delaware in 2019. Rockwell's headquarters is located at 30142 Wixom Road, Wixom, Michigan 48393.
9


ROCKWELL MEDICAL, INC. AND SUBSIDIARIES
Notes to Condensed Consolidated Financial Statements
(Unaudited)
2.  Liquidity and Capital Resources
As of March 31, 2023, Rockwell had approximately $16.8 million of cash, cash equivalents and investments available-for-sale, and working capital of $14.6 million. Net cash used in operating activities for the three months ended March 31, 2023 was approximately $3.9 million. Based on the currently available working capital, management believes the Company currently has sufficient funds to meet its operating requirements for at least the next twelve months from the date of the filing of this report.
The Company continues to review its operational plans, execute on the acquisition of new customers and cost containment activities. The Company may require additional capital to sustain its operations and make the investments it needs to execute its strategic plan. Additionally, the Company's operational plans include raising capital, if needed, by using its at-the-market ("ATM") facility or other methods or forms of financings, subject to existing limitations.
If the Company attempts to obtain additional debt or equity financing, the Company cannot assume such financing will be available on favorable terms, if at all.
Currently, because the Company's public float is less than $75 million, it is subject to the baby shelf limitations under Form S-3, which limit the amount the Company may offer pursuant to its registration statement on Form S-3.

In addition, the Company is subject to certain covenants and cure provisions under its Loan Agreement with Innovatus. As of the date of this report, the Company is in compliance with all covenants (See Note 14 for further detail).

In addition, the global macroeconomic environment is uncertain, and could be negatively affected by, among other things, increased U.S. trade tariffs and trade disputes with other countries, instability in the global capital and credit markets, recent bank failures in the United States, supply chain weaknesses, and instability in the geopolitical environment, including as a result of the Russian invasion of Ukraine and other political tensions, and lingering effects of the COVID-19 pandemic. Such challenges have caused, and may continue to cause, recession fears, rising interest rates, foreign exchange volatility and inflationary pressures. At this time, the Company is unable to quantify the potential effects of this economic instability on our future operations.
Rockwell has utilized a range of financing methods to fund its operations in the past; however, current conditions in the financial and credit markets may limit the availability of funding, refinancing or increase the cost of funding. Due to the rapidly evolving nature of the global situation, it is not possible to predict the extent to which these conditions could adversely affect the Company's liquidity and capital resources in the future.
10


ROCKWELL MEDICAL, INC. AND SUBSIDIARIES
Notes to Condensed Consolidated Financial Statements
(Unaudited)
3.  Basis of Presentation, Summary of Significant Accounting Policies and Recent Accounting Pronouncements

The accompanying condensed consolidated financial statements have been prepared in accordance with the accounting principles generally accepted in the United States of America (“U.S. GAAP”) for interim financial information and pursuant to the instructions to Form 10-Q and Rule 10-01 of Regulation S-X of the U. S. Securities and Exchange Commission (“SEC”) and on the same basis as the Company prepares its annual audited consolidated financial statements.

The condensed consolidated balance sheet at March 31, 2023, and the condensed consolidated statements of operations, comprehensive loss, changes in stockholders' equity, and cash flows for the three months ended March 31, 2023 and 2022 are unaudited, but include all adjustments, consisting of normal recurring adjustments the Company considers necessary for a fair presentation of the financial position, operating results and cash flows for the periods presented. The results for the three months ended March 31, 2023 are not necessarily indicative of results to be expected for the year ending December 31, 2023 or for any future interim period. The condensed consolidated balance sheet at December 31, 2022 has been derived from audited financial statements, however, it does not include all of the information and notes required by U.S. GAAP for complete financial statements. The accompanying condensed consolidated financial statements should be read in conjunction with the audited financial statements for the year ended December 31, 2022 and notes thereto included in the Company’s Annual Report on Form 10-K for the fiscal year ended December 31, 2022 as filed with the SEC on March 30, 2023. The Company’s consolidated subsidiaries consist of its wholly-owned subsidiaries, Rockwell Transportation, Inc. and Rockwell Medical India Private Limited.

The accompanying condensed consolidated interim financial statements include the accounts of the Company and its subsidiaries. All material intercompany balances and transactions have been eliminated in consolidation.
Reverse Stock Split
On May 9, 2022, the stockholders of the Company authorized the Board of Directors to effect a reverse stock split of all outstanding shares of common stock. The Board of Directors subsequently approved the implementation of a reverse stock split as a ratio of one-for-eleven shares, which became effective on May 13, 2022. The Company’s outstanding stock options were also adjusted to reflect the one-for-eleven reverse stock split of the Company’s common stock. Outstanding stock options were proportionately reduced and the respective exercise prices, if applicable, were proportionately increased. The reverse stock split resulted in an adjustment to the Series X convertible preferred stock conversion prices to reflect a proportional decrease in the number of shares of common stock to be issued upon conversion. All share and per share data in these condensed consolidated financial statements and related notes hereto have been retroactively adjusted to account for the effect of the reverse stock split.
Use of Estimates
The preparation of the condensed consolidated financial statements in conformity with U.S. GAAP requires management to make estimates and assumptions that may affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the financial statements and reported amounts of expenses during the reporting period. Actual results could differ from those estimates.
Leases
The Company accounts for its leases under Accounting Standards Codification (“ASC”) 842, Leases. Under this guidance, arrangements meeting the definition of a lease are classified as operating or financing leases and are recorded on the consolidated balance sheet as both a right-of-use asset and lease liability, calculated by discounting fixed lease payments over the lease term at the rate implicit in the lease or the Company’s incremental borrowing rate. Lease liabilities are increased by interest and reduced by payments each period, and the right-of-use asset is amortized over the lease term. For operating leases, interest on the lease liability and the amortization of the right-of-use asset result in straight-line rent expense over the lease term. Variable lease expenses, if any, are recorded when incurred.
In calculating the right-of-use asset and lease liability, the Company elects to combine lease and non-lease components. The Company excludes short-term leases having initial terms of 12 months or less as an accounting policy election and recognizes rent expense on a straight-line basis over the lease term.
Loss Per Share
Basic and diluted net loss per share for the three months ended March 31, 2023 and 2022 was calculated as follows:
As of March 31,
(In Thousands, Except Shares and Per Share Amounts)20232022
Numerator:
Net loss$(1,750)$(7,162)
Net loss attributable to common stockholders for basic and diluted loss per share$(1,750)$(7,162)
Denominator:
Weighted average number of shares of common stock outstanding - basic and diluted18,359,940 8,544,225 
Net loss per share attributable to common stockholders - basic and diluted$(0.10)$(0.84)
Included within the weighted average shares of common stock outstanding for the three months ended March 31, 2023 and 2022, are 5,911,000 and nil, respectively, of shares of common stock issuable upon the exercise of the pre-funded warrants (see Note 10), as the warrants are exercisable at any time for nominal consideration, and as such, the shares are considered outstanding for the purpose of calculating basic and diluted net loss per share attributable to common stockholders.
The Company’s potentially dilutive securities include stock options, restricted stock awards and units, convertible preferred stock and warrants. These securities were excluded from the computations of diluted net loss per share for the three months ended March 31, 2023 and 2022, as the effect would be to reduce the net loss per share. The following table includes the potential shares of common stock, presented based on amounts outstanding at each period end, that were excluded from the computation of diluted net loss per share attributable to common stockholders for the periods indicated because including them would have had an anti-dilutive effect:
As of March 31,
20232022
Options to purchase common stock1,194,202 511,117 
Unvested restricted stock awards891 891 
Unvested restricted stock units125,000 28,066 
Convertible Preferred Stock1,363,636  
Warrants to purchase common stock10,196,2682,402,442 
Total12,879,9972,942,516 
Adoption of Recent Accounting Pronouncements
The Company continually assesses new accounting pronouncements to determine their applicability. When it is determined a new accounting pronouncement affects the Company’s financial reporting, the Company undertakes a review to determine the consequences of the change to its consolidated financial statements and assures there are sufficient controls in place to ascertain the Company’s consolidated financial statements properly reflect the change.
In June 2016, the Financial Accounting Standards Board ("FASB") issued Accounting Standards Update ("ASU") 2016-13, "Financial Instruments - Credit Losses (Topic 326)," which introduced an impairment model that is based on expected credit losses, rather than incurred losses, to estimate credit losses on certain types of financial instruments (e.g., loan commitments). The expected credit losses should consider historical information, current information, and reasonable and supportable forecasts, including estimates of prepayments, over the contractual term. Financial instruments with similar risk characteristics may be grouped together when estimating expected credit losses. The Company adopted the new guidance, as of January 1, 2023, and it did not have a material impact on the Condensed Consolidated Financial Statements.
11


ROCKWELL MEDICAL, INC. AND SUBSIDIARIES
Notes to Condensed Consolidated Financial Statements
(Unaudited)
4.  Revenue Recognition

The Company recognizes revenue under ASC 606, Revenue from Contracts with Customers. The core principle of the new revenue standard is that a company should recognize revenue to depict the transfer of promised goods or services to customers in an amount that reflects the consideration to which the company expects to be entitled in exchange for those goods or services. The following five steps are applied to achieve that core principle:

Step 1: Identify the contract with the customer
Step 2: Identify the performance obligations in the contract
Step 3: Determine the transaction price
Step 4: Allocate the transaction price to the performance obligations in the contract
Step 5: Recognize revenue when the company satisfies a performance obligation
Taxes assessed by a governmental authority that are both imposed on and concurrent with a specific revenue-producing transaction, that are collected by us from a customer, are excluded from revenue.
Shipping and handling costs associated with outbound freight related to contracts with customers are accounted for as a fulfillment cost and are included in cost of sales when control of the goods transfers to the customer.
Nature of goods and services
The following is a description of principal activities from which the Company generates its revenue.
We currently operate in one market segment, the hemodialysis market, which involves the manufacture, sale and distribution of hemodialysis products to hemodialysis clinics, including pharmaceutical, dialysis concentrates, dialysis kits and other ancillary products used in the dialysis process. Our customer mix is diverse with most customer sales concentrations under 10% and one customer, DaVita, Inc., at approximately 48%. Our accounts receivable from this customer were approximately 34% of the outstanding balance at March 31, 2023.
Product sales – The Company accounts for individual products and services separately if they are distinct (i.e., if a product or service is separately identifiable from other items and if a customer can benefit from it on its own or with other resources that are readily available to the customer). The consideration, including any discounts, is allocated between separate products and services based on their stand-alone selling prices. The stand-alone selling prices are determined based on the cost plus margin approach.
Drug and dialysis concentrates products are sold directly to dialysis clinics and to wholesale distributors in both domestic and international markets. Distribution and license agreements for which upfront fees are received are evaluated upon execution or modification of the agreement to determine if the agreement creates a separate performance obligation from the underlying product sales.  For all existing distribution and license agreements, the distribution and license agreement is not a distinct performance obligation from the product sales.  In instances where regulatory approval of the product has not been established and the Company does not have sufficient experience with the foreign regulatory body to conclude regulatory approval is probable, the revenue for the performance obligation is recognized over the term of the license agreement (over time recognition). Conversely, when regulatory approval already exists or is probable, revenue is recognized at the point in time control of the product transfers to the customer.
The Company received upfront fees under five distribution and license agreements that have been deferred as a contract liability.  The amounts received from Wanbang Biopharmaceuticals Co., Ltd. (“Wanbang”), Sun Pharmaceutical Industries Ltd. ("Sun Pharma"), Jeil Pharmaceutical Co., Ltd. ("Jeil Pharma") and Drogsan Pharmaceuticals ("Drogsan Pharma") are recognized as revenue over the estimated term of the applicable distribution and license agreement as regulatory approval was not received and the Company did not have sufficient experience in China, India, South Korea and Turkey, respectively, to determine regulatory approval was probable as of the execution of the agreement.  The amounts received from Baxter Healthcare Corporation (“Baxter”) were recognized as revenue at the point in time the estimated product sales under the agreement occurred. 
On November 9, 2022, Rockwell reacquired its distribution rights to its hemodialysis concentrates products from Baxter and terminated the Distribution Agreement. Under the Distribution Agreement, effective December 31, 2022, Baxter
distributed and commercialized Rockwell’s hemodialysis concentrates products and provided customer service and order delivery to nearly all United States customers. Following the reacquisition of these rights, Rockwell is now unrestricted in its ability to sell its hemodialysis concentrates products to dialysis clinics throughout the United States and around the world.
Rockwell agreed to pay Baxter a fee for the reacquisition of its distribution rights. This fee was payable in two equal installments on January 1, 2023 and April 1, 2023. As of March 31, 2023, the April 1, 2023 installment has been recorded as a component of accrued liabilities and other current liabilities on the accompanying condensed consolidated balance sheet. To ensure that customer needs continue to be met after January 1, 2023, Baxter and Rockwell worked closely together to transition customers’ purchases of Rockwell’s hemodialysis concentrates from Baxter to Rockwell.
For the majority of the Company’s U.S. and international customers, the Company recognizes revenue at the shipping point, which is generally the Company’s plant or warehouse. For other business, the Company recognizes revenue based on when the customer takes control of the product. The amount of revenue recognized is based on the purchase order less returns and adjusted for any rebates, discounts, chargebacks or other amounts paid to customers. There were no such adjustments for the periods reported. Customers typically pay for the product based on customary business practices with payment terms averaging 30 days, while a small subset of customers have payment terms averaging 60 days.
Disaggregation of revenue
Revenue is disaggregated by primary geographical market, major product line, and timing of revenue recognition.
In thousands of U.S. dollars ($) Three Months Ended March 31, 2023
Products By Geographic AreaTotalU.S.Rest of World
Drug Revenues
Product Sales – Point-in-time$ $ $ 
License Fee – Over time65  65 
Total Drug Products65  65 
Concentrates Products
Product Sales – Point-in-time18,131 16,459 1,672 
License Fee – Over time1,472 1,472  
Total Concentrate Products19,603 17,931 1,672 
Net Revenue$19,668 $17,931 $1,737 
In thousands of U.S. dollars ($)Three Months Ended March 31, 2022
Products By Geographic AreaTotalU.S.Rest of World
Drug Revenues
Product Sales – Point-in-time$159 $159 $ 
License Fee – Over time62  62 
Total Drug Products221 159 62 
Concentrates Products
Product Sales – Point-in-time15,427 13,810 1,617 
License Fee – Over time476 476  
Total Concentrate Products15,903 14,286 1,617 
Net Revenue$16,124 $14,445 $1,679 
Contract balances
The following table provides information about receivables, contract assets, and contract liabilities from contracts with customers.
In thousands of U.S. dollars ($)March 31, 2023December 31, 2022
Accounts Receivable, net$6,021 $6,259 
Contract liabilities, which are included in Deferred revenue$2,794 $4,331 
There were no bad debt expenses recognized related to any receivables arising from the Company’s contracts with customers for the three months ended March 31, 2023 and 2022.
For the three months ended March 31, 2023 and March 31, 2022, the Company did not recognize any material bad-debt expense. There were no material contract assets recorded on the condensed consolidated balance sheet as of March 31, 2023 and December 31, 2022.  The Company does not generally accept returns of its concentrates products and no material reserve for returns of concentrates products was established as of March 31, 2023 or December 31, 2022. 
The contract liabilities primarily relate to upfront payments and consideration received from customers in advance of the customer assuming control of the related products.
Transaction price allocated to remaining performance obligations
For the three months ended March 31, 2023, revenue recognized from performance obligations related to prior periods was not material.
Revenue expected to be recognized in any future year related to remaining performance obligations, excluding revenue pertaining to contracts that have an original expected duration of one year or less, contracts where revenue is recognized as invoiced, and contracts with variable consideration related to undelivered performance obligations, totaled $2.8 million as of March 31, 2023. The amount relates primarily to upfront payments and consideration received from customers in advance of the customer assuming control of the related products. The Company applies the practical expedient in paragraph 606-10-50-14 and does not disclose information about remaining performance obligations that have original expected durations of one year or less.
12


ROCKWELL MEDICAL, INC. AND SUBSIDIARIES
Notes to Condensed Consolidated Financial Statements
(Unaudited)
5.  Investments - Available-for-Sale
Investments available-for-sale consisted of the following as of March 31, 2023 and December 31, 2022 (table in thousands):
March 31, 2023
Amortized CostUnrealized GainUnrealized LossAccrued InterestFair Value
Available-for-Sale Securities
Debt securities$5,868 $72 $ $ $5,940 

December 31, 2022
Amortized CostUnrealized GainUnrealized LossAccrued InterestFair Value
Available-for-Sale Securities
Debt securities$11,315 $75 $ $ $11,390 
The fair value of investments available-for-sale are determined using quoted market prices from daily exchange-traded markets based on the closing price as of the balance sheet date and are classified as a Level 1 measurement under ASC 820 Fair Value Measurements.
As of March 31, 2023 and December 31, 2022, the amortized cost and estimated fair value of our available-for-sale securities were all due within one year.
6.  Inventory
Components of inventory, net of reserves, as of March 31, 2023 and December 31, 2022 are as follows (table in thousands):
March 31,
2023
December 31,
2022
Inventory - Current Portion
Raw Materials$2,806 $3,351 
Work in Process504 351 
Finished Goods2,285 2,112 
Total Current Inventory5,595 5,814 
Inventory - Long Term1,276 1,276 
Total Inventory$6,871 $7,090 
As of both March 31, 2023 and December 31, 2022, the Company classified $1.3 million of inventory as non-current, all of which was related to Triferic raw materials. This Triferic inventory will be utilized for the Company's international partnerships. The Company has discontinued its New Drug Applications ("NDAs") for Triferic (dialysate) and Triferic AVNU in the United States. As of both March 31, 2023 and December 31, 2022, the total Triferic inventory net of reserve was $1.3 million. As of March 31, 2023 and December 31, 2022, Rockwell had total Concentrate inventory aggregating $5.6 million and $5.8 million, respectively, against which Rockwell had reserved $25,000 for both periods.
13


ROCKWELL MEDICAL, INC. AND SUBSIDIARIES
Notes to Condensed Consolidated Financial Statements
(Unaudited)
7.  Property and Equipment, net
As of March 31, 2023 and December 31, 2022, the Company’s property and equipment consisted of the following (table in thousands):
March 31,
2023
December 31,
2022
Leasehold Improvements$1,322 $1,256 
Machinery and Equipment6,001 5,922 
Information Technology & Office Equipment1,845 1,845 
Laboratory Equipment807 807 
   Total Property and Equipment9,975 9,830 
Accumulated Depreciation(7,796)(7,636)
Property and Equipment, net$2,179 $2,194 
Depreciation expense for the three months ended March 31, 2023 and 2022 was $0.2 million and $0.1 million respectively.
14


ROCKWELL MEDICAL, INC. AND SUBSIDIARIES
Notes to Condensed Consolidated Financial Statements
(Unaudited)
8.  Accrued Liabilities
Accrued liabilities as of March 31, 2023 and December 31, 2022 consisted of the following (table in thousands):
March 31,
2023
December 31,
2022
Accrued Research & Development Expense$ $43 
Accrued Compensation and Benefits1,804 2,568 
Accrued Unvouchered Receipts358 585 
Accrued Workers Compensation303 306 
Other Accrued Liabilities1,894 4,200 
Total Accrued Liabilities$4,359 $7,702 
9.  Deferred Revenue
In October 2014, the Company entered into the Baxter Agreement, which had a term of 10 years and received an upfront fee of $20 million. The upfront fee was recorded as deferred revenue and was being recognized based on the proportion of product shipments to Baxter in each period, compared with total expected sales volume over the term of the Distribution Agreement. On November 9, 2022, Rockwell reacquired its distribution rights to its hemodialysis concentrates products from Baxter and terminated the Distribution Agreement. Exclusivity and other provisions associated with the distribution agreement terminated November 9, 2022 and the remaining operational elements of the agreement terminated December 31, 2022. Rockwell agreed to provide certain services to a group of Baxter's customers until March 31, 2023. Under the Distribution Agreement, Baxter distributed and commercialized Rockwell’s hemodialysis concentrates products and provided customer service and order delivery to nearly all United States customers. Following the reacquisition of these rights, Rockwell is now unrestricted in its ability to sell its hemodialysis concentrates products to dialysis clinics throughout the United States and around the world. The Company recognized the remaining revenue of $1.5 million during the three months ended March 31, 2023.
In 2016, the Company entered into a distribution agreement with Wanbang (the "Wanbang Agreement") and received an upfront fee of $4.0 million. The upfront fee was recorded as deferred revenue and is being recognized as revenue based on the agreement term. The Company recognized revenue of approximately $0.1 million for both the three months ended March 31, 2023 and 2022. Deferred revenue related to the Wanbang Agreement totaled $2.3 million as of March 31, 2023 and $2.5 million as of December 31, 2022.

In January 2020, the Company entered into license and supply agreements with Sun Pharma (the "Sun Pharma Agreements"), for the rights to commercialize Triferic (dialysate) in India. In consideration for the license, the Company received an upfront fee of $0.1 million. The upfront fee was recorded as deferred revenue and is being recognized as revenue based on the agreement term. The Company recognized revenue of approximately $2,500 for both the three months ended March 31, 2023 and 2022. Deferred revenue related to the Sun Pharma Agreement totaled $67,500 and $70,000 as of March 31, 2023 and December 31, 2022, respectively.

In September 2020, the Company entered into a license and supply agreements with Jeil Pharmaceutical (the "Jeil Agreements"), for the rights to commercialize Triferic (dialysate) in South Korea. In consideration for the license, the Company received an upfront fee of $0.2 million. In May 2022, Jeil Pharmaceutical obtained regulatory approval in South Korea and paid the Company $0.2 million in consideration of reaching the milestone. The upfront fee and milestone payments were recorded as deferred revenue and are being recognized as revenue based on the agreement term. The Company recognized revenue of $5,200 and $2,500 for the three months ended March 31, 2023 and 2022, respectively. Deferred revenue related to the Jeil Agreement totaled approximately $0.4 million and $0.2 million as of March 31, 2023 and December 31, 2022 respectively.

In June 2021, the Company entered into license and supply agreements with Drogsan Pharmaceuticals (the "Drogsan Agreements"), for the rights to commercialize Triferic (dialysate) and Triferic AVNU in Turkey. In consideration for the license, the Company received an upfront fee of $0.15 million. The upfront fee was recorded as deferred revenue and will be recognized as revenue based on the agreement term. The Company recognized revenue of $3,750 for both the three months ended March 31, 2023 and 2022. Deferred revenue related to the Drogsan Agreements totaled approximately $123,750 and $127,500 as of March 31, 2023 and December 31, 2022, respectively.
15


ROCKWELL MEDICAL, INC. AND SUBSIDIARIES
Notes to Condensed Consolidated Financial Statements
(Unaudited)
10.  Stockholders’ Equity
Preferred Stock
On April 6, 2022, the Company and DaVita entered into the Securities Purchase Agreement (the "SPA"), which provided for the issuance by the Company of up to $15 million of preferred stock to DaVita. On April 6, 2022, the Company issued 7,500 shares of Series X Preferred Stock for gross proceeds of $7.5 million. On June 16, 2022 the Company issued an additional 7,500 shares of the Series X Preferred Stock to DaVita for gross proceeds of $7.5 million.

The Series X Preferred Stock was issued for a price of $1,000 per share (the "Face Amount"), subject to accretion at a rate of 1% per annum, compounded annually. If the Company’s common stock trades above $22.00 for a period of 30 calendar days, the accretion will thereafter cease.

The Series X Convertible Preferred Stock is convertible to common stock at rate equal to the Face Amount, divided by a conversion price of $11.00 per share (subject to adjustment for future stock splits, reverse stock splits and similar recapitalization events). As a result, each share of Series X Preferred Stock will initially convert into approximately 91 shares of common stock. DaVita’s right to convert to common stock is subject to a beneficial ownership limitation, which is initially set at 9.9% of the outstanding common stock, which limitation may be reset (not to exceed 19.9%) at DaVita’s option and upon providing prior written notice to the Company. In addition, any debt financing is limited by the terms of our Securities Purchase Agreement with DaVita. Specifically, until DaVita owns less than 50% of its investment, the Company may only incur additional debt in the form of a purchase money loan, a working capital line of up to $5 million or to refinance existing debt, unless DaVita consents.

Additionally, the Series X Preferred Stock has a deemed liquidation event and redemption clause which could be triggered if the sale of all or substantially all of the Company's assets relating to the Company's dialysis concentrates business line. Since the Series X Preferred Stock may be redeemed if certain assets are sold at the option of the holder, but is not mandatorily redeemable, the preferred stock has been classified as permanent equity and initially recognized at fair value of $15 million (the proceeds on the date of issuance) less issuance costs of $0.1 million, resulting in an initial value of $14.9 million. The Company will assess at each reporting period whether conditions have changed to now meet the mandatorily redemptive definition which could trigger liability classification.

As of both March 31, 2023 and December 31, 2022, there were 2,000,000 shares of preferred stock, $0.0001 par value per share, authorized and 15,000 shares of preferred stock issued and outstanding.
Common Stock
As of March 31, 2023 and December 31, 2022, there were 170,000,000 shares of common stock, $0.0001 par value per share, authorized and 12,552,673 and 12,163,673 shares issued and outstanding, respectively.
As of March 31, 2023 and 2022, the Company has reserved for issuance the following shares of common stock related to the potential exercise of employee stock options, unvested restricted stock, convertible preferred stock, pre-funded warrants and all other warrants (collectively, "common stock equivalents"):
As of March 31,
Common stock and common stock equivalents:20232022
Common stock12,552,673 8,544,225 
Common stock issuable upon exercise of pre-funded warrants5,911,000  
Common stock and pre-funded stock warrants18,463,673 8,544,225 
Options to purchase common stock1,194,202 511,117
Unvested restricted stock awards891 891 
Unvested restricted stock units125,000 28,066 
Convertible Preferred Stock1,363,636  
Warrants to purchase common stock10,196,2682,402,442 
Total31,343,67011,486,741 
During the three months ended March 31, 2023 and 2022, 389,000 and nil pre-funded warrants were exercised, respectively.
During the three months ended March 31, 2023 and 2022, no vested employee stock options were exercised.
On April 20, 2023, 1,191,000 Pre-Funded Warrants to purchase common stock were exercised.
Controlled Equity Offering

On April 8, 2022, the Company entered into the Sales Agreement with Cantor Fitzgerald & Co. as Agent, pursuant to which the Company may offer and sell from time to time up to $12,200,000 of shares of Company’s common stock through the Agent. The offering and sale of such shares has been registered under the Securities Act of 1933, as amended, pursuant to the Company’s Registration Statement on Form S-3 (File No. 333-259923) (the “Registration Statement”), which was originally filed with the SEC on September 30, 2021 and declared effective by the SEC on October 8, 2021, the base prospectus contained within the Registration Statement, and a prospectus supplement that was filed with the SEC on April 8, 2022.

During the quarter ended March 31, 2023, no sales were made pursuant to the Sales Agreement. Approximately $12.2 million remains available for sale under the ATM facility (subject to restrictions under General Instruction I.B.6 to Form S-3).
Registered Direct Offering

On May 30, 2022, the Company entered into the RD Purchase Agreement with the Purchaser named therein, pursuant to which the Company agreed to issue and sell, in a registered direct offering (the “Offering”), 844,613 shares of its common stock at price of $1.39 per share, and pre-funded warrants to purchase up to an aggregate of 7,788,480 shares of common stock (the “Pre-Funded Warrants” and the shares of common stock underlying the Pre-Funded Warrants, the “Warrant Shares”). The purchase price of each Pre-Funded Warrant is equal to the price at which a share of common stock was sold to the public in the Offering, minus $0.0001, and the exercise price of each Pre-Funded Warrant is $0.0001 per share.

A holder (together with its affiliates) may not exercise any portion of the Pre-Funded Warrants to the extent the holder would own more than 9.99% of the Company’s outstanding common stock immediately after exercise, as such percentage ownership is determined in accordance with the terms of the Pre-Funded Warrant. The RD Purchase Agreement contains customary representations and warranties and agreements of the Company and the Purchaser and customary indemnification rights and obligations of the parties.

A total of 5,911,000 Pre-Funded Warrants remained outstanding as of March 31, 2023. On April 20, 2023, 1,191,000 Pre-Funded Warrants to purchase common stock were exercised.
Private Placement

Also on May 30, 2022, concurrently with the Offering, the Company entered into the PIPE Purchase Agreement relating to the offering and sale (the “Private Placement”) of warrants to purchase up to a total of 9,900,990 shares of common
stock and pre-funded warrants to purchase up to a total of 1,267,897 shares of common stock (the “PIPE Warrants”). Each warrant was sold at a price of $0.125 per underlying warrant share and is exercisable at an exercise price of $1.39 per share. The purchase price of each Pre-Funded Warrant was equal to the price at which a share of common stock was sold to the public in the Offering, minus $0.0001, and the exercise price of each prefunded warrant is $0.0001 per share.

As of March 31, 2023, 9,900,990 common stock warrants and no PIPE Warrants remained outstanding.
16


ROCKWELL MEDICAL, INC. AND SUBSIDIARIES
Notes to Condensed Consolidated Financial Statements
(Unaudited)
11.  Stock-Based Compensation
The Company recognized total stock-based compensation expense during the three months ended March 31, 2023 and 2022 as follows (table in thousands):
Three Months Ended
March 31,
20232022
Service-based awards:
Restricted stock units$45 $12 
Stock option awards148 200 
   Total Service Based Awards193 212 
Performance-based awards:
Restricted stock awards (391)
   Total Performance Based Awards (391)
Total$193 $(179)
Performance Based Restricted Stock
A summary of the Company’s restricted stock awards during the three months ended March 31, 2023 is as follows:
Number of SharesWeighted Average
Grant-Date
Fair Value
Unvested at January 1, 2023891 $62.70 
Unvested at March 31, 2023891 $62.70 

A summary of the Company’s restricted stock awards during the three months ended March 31, 2022 is as follows:
Number of SharesWeighted Average
Grant-Date
Fair Value
Unvested at January 1, 20227,118 $62.70 
Forfeited(6,227)$62.70 
Unvested at March 31, 2022891 $62.70 
The fair value of restricted stock awards are measured based on their fair value on the date of grant and amortized over the vesting period of 20 months. As of both March 31, 2023 and 2022, unvested restricted stock awards of 891 were related to performance-based awards. The forfeited performance-based restricted stock awards of 6,227 was due to the resignation of the Company's Chief Development Officer on March 25, 2022. These forfeited awards reduced stock-based compensation expense by $0.4 million in 2022.
17


ROCKWELL MEDICAL, INC. AND SUBSIDIARIES
Notes to Condensed Consolidated Financial Statements
(Unaudited)
Service-Based Restricted Stock Units
A summary of the Company’s service-based restricted stock units during the three months ended March 31, 2023 is as follows:
Number of SharesWeighted Average
Grant-Date
Fair Value
Unvested at January 1, 2023125,000 $1.47 
Unvested at March 31, 2023125,000 $1.47 

A summary of the Company’s service-based restricted stock units during the three months ended March 31, 2022 is as follows:
Number of SharesWeighted Average
Grant-Date
Fair Value
Unvested at January 1, 202229,289 $12.87 
Forfeited(1,223)52.91 
Unvested at March 31, 202228,066 $11.11 
The fair value of service based restricted stock units are measured based on their fair value on the date of grant and amortized over the vesting period. The vesting periods range from 1 to 3 years. Stock-based compensation expense of $45,184 and $12,000 was recognized for the three months ended March 31, 2023 and 2022, respectively. As of March 31, 2023, the unrecognized stock-based compensation expense was $34,139, which is expected to be recognized over an estimated weighted average remaining term of less than 1 year.
Service-Based Stock Options
During the three months ended March 31, 2023 there were no service based stock options issued.
A summary of the Company’s service-based stock option activity for the three months ended March 31, 2023 is as follows:
Shares
Underlying
Options
Weighted
Average Exercise
Price
Weighted
Average
Remaining
Contractual
Term
Outstanding at January 1, 20231,206,905 $8.32 8.9
Forfeited(8,083)3.54 — 
Expired(4,620)18.44 — 
Outstanding at March 31, 20231,194,202 $8.32 8.6
Exercisable at March 31, 2023239,075 $28.45 6.7
18


ROCKWELL MEDICAL, INC. AND SUBSIDIARIES
Notes to Condensed Consolidated Financial Statements
(Unaudited)

A summary of the Company’s service-based stock option activity for the three months ended March 31, 2022 is as follows:
Shares
Underlying
Options
Weighted
Average Exercise
Price
Weighted
Average
Remaining
Contractual
Term
Outstanding at January 1, 2022528,591 $32.01 7.5
Granted909 4.07 9.9
Forfeited(14,839)17.49 — 
Expired(3,545)85.36 — 
Outstanding at March 31, 2022511,116 $32.01 7.0
Exercisable at March 31, 2022230,858 $54.56 5.0
The aggregate intrinsic value is calculated as the difference between the closing price of the Company's common stock and the exercise price of the stock options that had strike prices below the closing price. The intrinsic value of the outstanding options were not significant for all periods presented.
During the three months ended March 31, 2023, the Company granted no stock options to purchase shares of common stock. During the three months ended March 31, 2023, 8,083 shares were forfeited and 4,620 shares expired. Forfeitures are recorded in the period of occurrence and compensation expense is adjusted accordingly.
Stock-based compensation expense recognized for service-based stock options was $0.1 million and $0.2 million for the three months ended March 31, 2023, and 2022 respectively. As of March 31, 2023, total stock-based compensation expense related to unvested options not yet recognized totaled approximately $0.7 million, which is expected to be recognized over an estimated weighted average remaining term of 8.64 years.
19


ROCKWELL MEDICAL, INC. AND SUBSIDIARIES
Notes to Condensed Consolidated Financial Statements
(Unaudited)
12.  Licensing Agreements
Product License Agreements
The Company is a party to a Licensing Agreement between the Company and Charak, LLC ("Charak") dated January 7, 2002 (the "2002 Agreement") that grants the Company exclusive worldwide rights to certain patents and information related to our Triferic product. On October 7, 2018, the Company entered into a Master Services and IP Agreement (the “Charak MSA”) with Charak and Dr. Ajay Gupta, a former Officer of the Company. Pursuant to the MSA, the parties entered into three additional agreements described below related to the license of certain soluble ferric pyrophosphate (“SFP”) intellectual property owned by Charak. As of March 31, 2023, the Company has accrued $85,400 relating to certain IP reimbursement expenses and certain sublicense royalty fees, which is included within accrued liabilities on the condensed consolidated balance sheet.
Pursuant to the Charak MSA, the aforementioned parties entered into an Amendment, dated as of October 7, 2018 (the “Charak Amendment”), to the 2002 Agreement, under which Charak granted the Company an exclusive, worldwide, non-transferable license to commercialize SFP for the treatment of patients with renal failure. The Charak Amendment amends the royalty payments due to Charak under the 2002 Agreement such that the Company is liable to pay Charak royalties on net sales by the Company of products developed under the license, which includes the Company’s Triferic product, at a specified rate until December 31, 2021 and thereafter at a reduced rate from January 1, 2022 until February 1, 2034. Additionally, the Company shall pay Charak a percentage of any sublicense income during the term of the agreement, which amount shall not be less than a minimum specified percentage of net sales of the licensed products by the sublicensee in jurisdictions where there exists a valid claim, on a country-by-country basis, and be no less than a lower rate of the net sales of the licensed products by the sublicensee in jurisdictions where there exists no valid claim, on a country-by-country basis.
Also pursuant to the Charak MSA, the Company and Charak entered into a Commercialization and Technology License Agreement I.V. Triferic dated as of October 7, 2018 (the “IV Agreement”), under which Charak granted the Company an exclusive, sublicensable, royalty-bearing license to SFP for the purpose of commercializing certain intravenous-delivered products incorporating SFP for the treatment of iron disorders worldwide for a term that expires on the later of February 1, 2034 or upon the expiration or termination of a valid claim of a licensed patent. The Company was liable to pay Charak royalties on net sales by the Company of products developed under the license at a specified rate until December 31, 2021. From January 1, 2022 until February 1, 2034, the Company is liable to pay Charak a base royalty at a reduced rate on net sales and an additional royalty on net sales while there exists a valid claim of a licensed patent, on a country-by-country basis. The Company shall also pay to Charak a percentage of any sublicense income received during the term of the IV Agreement, which amount shall not be less than a minimum specified percentage of net sales of the licensed products by the sublicensee in jurisdictions where there exists a valid claim, on a country-by-country basis, and not be less than a lower rate of the net sales of the licensed products by the sublicensee in jurisdictions where there exists no valid claim, on a country-by-country basis.
Also pursuant to the Charak MSA, the Company and Charak entered into a Technology License Agreement TPN Triferic dated as of October 7, 2018 (the “TPN Agreement”), pursuant to which Charak granted the Company an exclusive, sublicensable, royalty-bearing license to SFP for the purpose of commercializing worldwide certain TPN products incorporating SFP. The license grant under the TPN Agreement continues for a term that expires on the later of February 1, 2034 or upon the expiration or termination of a valid claim of a licensed patent. During the term of the TPN Agreement, the Company is liable to pay Charak a base royalty on net sales and an additional royalty on net sales while there exists a valid claim of a licensed patent, on a country-by-country basis. The Company shall also pay to Charak a percentage of any sublicense income received during the term of the TPN Agreement, which amount shall not be less than a minimum royalty on net sales of the licensed products by the sublicensee in jurisdictions where there exists a valid claim, on a country-by-country basis, and not be less than a lower rate of the net sales of the licensed products by the sublicensee in jurisdictions where there exists no valid claim, on a country-by-country basis.
The potential sub-license milestone payments are not yet considered probable, and no milestone payments have been accrued at March 31, 2023.
20


ROCKWELL MEDICAL, INC. AND SUBSIDIARIES
Notes to Condensed Consolidated Financial Statements
(Unaudited)
13.  Leases
Rockwell leases its production facilities and administrative offices as well as certain equipment used in its operations including leases on transportation equipment used in the delivery of its products. The lease terms range from monthly to six years. Rockwell occupies a 51,000 square foot facility and a 17,500 square foot facility in Wixom, Michigan under a lease expiring in August 2024. Rockwell also occupies two other manufacturing facilities, a 51,000 square foot facility in Grapevine, Texas under a lease expiring in December 2025, and a 57,000 square foot facility in Greer, South Carolina under a lease expiring February 2026. In addition, Rockwell occupied 4,100 square feet of office space in Hackensack, New Jersey under a lease expiring on October 31, 2024. This lease was subleased on December 15, 2021 with an expiration date of October 31, 2024.
At March 31, 2023, the Company had operating and finance lease liabilities of $6.2 million and right-of-use assets of $5.9 million, which are included in the condensed consolidated balance sheet.
At December 31, 2022, the Company had operating and finance lease liabilities of $6.7 million and right-of-use assets of $6.4 million, which are included in the condensed consolidated balance sheet.
The following summarizes quantitative information about the Company’s operating leases (table in thousands):
Three Months Ended March 31, 2023Three Months Ended March 31, 2022
Operating leases
Operating lease cost$344 $449 
Interest on lease obligations60  
Variable lease cost115 95 
Operating lease expense519 544 
Finance leases
Non-cash lease expense from right-of-use assets141 141 
Interest on lease obligations39 47 
Finance lease expense180 188 
Short-term lease rent expense4 4 
Total lease expense$703 $736 
Other information
Operating cash flows from operating leases$424 $464 
Operating cash flows from finance leases$39 $47 
Financing cash flows from finance leases$128 $118 
Weighted-average remaining lease term – operating leases2.83.4
Weighted-average remaining lease term – finance leases4.25.2
Weighted-average discount rate – operating leases6.4 %6.3 %
Weighted-average discount rate – finance leases6.4 %6.4 %
Future minimum rental payments under operating lease agreements are as follows (in thousands):
OperatingFinance
Year ending December 31, 2023 (remaining)$1,249 $502 
Year ending December 31, 20241,405 672 
Year ending December 31, 2025937 676 
Year ending December 31, 2026310 666 
Year ending December 31, 2027121 311 
Total$4,022 $2,827 
Less present value discount(335)(345)
Operating and finance lease liabilities$3,687 $2,482 
21


ROCKWELL MEDICAL, INC. AND SUBSIDIARIES
Notes to Condensed Consolidated Financial Statements
(Unaudited)
14. Loan and Security Agreement

On March 16, 2020, the Company and Rockwell Transportation, Inc., as Borrowers, entered into a Loan and Security Agreement (the "Loan Agreement") with Innovatus Life Sciences Lending Fund I, LP ("Innovatus"), as collateral agent and the lenders party thereto, pursuant to which Innovatus, as a lender, agreed to make certain term loans to the Company in the aggregate principal amount of up to $35.0 million (the "Term Loans"). Funding of the first $22.5 million tranche was completed on March 16, 2020. The Company is no longer eligible to draw on a second tranche of $5.0 million or a third tranche of $7.5 million, which were tied to the achievement of certain milestones by a specific date. Net draw down proceeds were $21.2 million with closing costs of $1.3 million.
In connection with each funding of the Term Loans, the Company is required to issue to Innovatus a warrant (the “Warrants”) to purchase a number of shares of the Company’s common stock equal to 3.5% of the principal amount of the relevant Term Loan funded divided by the exercise price, which will be based on the lower of (i) the volume weighted average closing price of the Company’s stock for the 5-trading day period ending on the last trading day immediately preceding the execution of the Loan Agreement or (ii) the closing price on the last trading day immediately preceding the execution of the Loan Agreement (or for the second and third tranches only at the lower of (i) $18.15 per share or (ii) the volume weighted average closing price of the Company’s stock for the 5-trading day period ending on the last trading day immediately preceding the relevant Term Loan funding). The Warrants may be exercised on a cashless basis and are immediately exercisable through the seventh anniversary of the applicable funding date. The number of shares of common stock for which each Warrant is exercisable and the associated exercise price are subject to certain proportional adjustments as set forth in such Warrant. In connection with the first tranche of the Term Loans, the Company issued a Warrant to Innovatus, exercisable for an aggregate of 43,388 shares of the Company’s common stock at an exercise price of $