XML 33 R33.htm IDEA: XBRL DOCUMENT v3.20.1
Stock-Based Compensation (Tables)
3 Months Ended
Mar. 31, 2020
Share-based Payment Arrangement, Expensed and Capitalized, Amount [Line Items]  
Schedule of total stock-based compensation expense
The Company recognized total stock-based compensation expense during the three months ended March 31, 2020 and 2019 as follows:
 
Three Months Ended
March 31,
 
2020
 
2019
Service based awards:
 
 
 
Restricted stock units
$
238,115

 
$
344,351

Stock option awards
439,625

 
652,024

 
677,740

 
996,375

Performance based awards:
 
 
 
Restricted stock units
171,210

 
398,388

Stock option awards
85,897

 
122,539

 
257,107

 
520,927

Total
$
934,847

 
$
1,517,302

Schedule of restricted stock award
A summary of the Company’s restricted stock awards during the three months ended March 31, 2020 is as follows:
 
Number of Shares
 
Weighted Average
Grant-Date
Fair Value
Unvested at January 1, 2020
146,800

 
$
5.70

Unvested at March 31, 2020
146,800

 
$
5.70

A summary of the Company’s restricted stock awards during the three months ended March 31, 2019 is as follows:
 
Number of Shares
 
Weighted Average
Grant-Date
Fair Value
Unvested at January 1, 2019
146,800

 
$
5.70

Unvested at March 31, 2019
146,800

 
$
5.70

Restricted stock units - Service based awards  
Share-based Payment Arrangement, Expensed and Capitalized, Amount [Line Items]  
Schedule of restricted stock award
A summary of the Company’s service based restricted stock units during the three months ended March 31, 2020 is as follows:

Number of Shares

Weighted Average
Grant-Date
Fair Value
Unvested at January 1, 2020
463,786


4.26

Granted
16,304


2.61

Forfeited
(7,460
)

4.15

Unvested at March 31, 2020
472,630


4.21


A summary of the Company’s service based restricted stock units during the three months ended March 31, 2019 is as follows:
 
Number of Shares
 
Weighted Average
Grant-Date
Fair Value
Unvested at January 1, 2019
472,959

 
$
4.32

Unvested at March 31, 2019
472,959

 
$
4.32

Restricted stock units - Performance based awards  
Share-based Payment Arrangement, Expensed and Capitalized, Amount [Line Items]  
Schedule of restricted stock award
A summary of the Company’s performance based restricted stock units during the three months ended March 31, 2020 is as follows:

Number of Shares

Weighted Average
Grant-Date
Fair Value
Unvested at January 1, 2020
988,958


$
4.48

Unvested at March 31, 2020
988,958


$
4.48


A summary of the Company’s performance based restricted stock units during the three months ended March 31, 2019 is as follows:
 
Number of Shares
 
Weighted Average
Grant-Date
Fair Value
Unvested at January 1, 2019
988,958

 
$
4.48

Unvested at March 31, 2019
988,958

 
$
4.48

Stock option awards - Service based awards  
Share-based Payment Arrangement, Expensed and Capitalized, Amount [Line Items]  
Schedule of stock option assumptions
The fair value of the service based stock options granted for the three months ended March 31, 2020 were based on the following assumptions:
 
March 31,
2020
Exercise price
$2.00 - $2.90
Expected stock price volatility
68.2% - 73.8%
Risk-free interest rate
0.4% - 1.67%
Term (years)
5.5 -6.5
Schedule of stock options activity
A summary of the Company’s service based stock option activity for the three months ended March 31, 2020 is as follows:
 
Shares
Underlying
Options
 
Weighted
Average Exercise
Price
 
Weighted
Average
Remaining
Contractual
Term
 
Aggregate
Intrinsic
Value
Outstanding at January 1, 2020
8,210,024

 
$
7.06

 
5.1

 
$
107,150

Granted
51,148

 
$
2.30

 
9.9

 
$

Forfeited
(457,334
)
 
$
(7.02
)
 

 
$

Outstanding at March 31, 2020
7,803,838

 
$
7.03

 
5.1

 
$
1,950

 
 
 
 
 
 
 
 
Exercisable at March 31, 2020
6,146,337

 
$
7.97

 
4.1

 
$

A summary of the Company’s service based stock option activity for the three months ended March 31, 2019 is as follows:
 
Shares
Underlying
Options
 
Weighted
Average Exercise
Price
 
Weighted
Average
Remaining
Contractual
Term
 
Aggregate
Intrinsic
Value
Outstanding at January 1, 2019
7,856,480

 
$
7.50

 
5.2

 
$

Granted
75,000

 
$
3.49

 
9.8

 
 
Exercised
(30,000
)
 
$
4.93

 

 
 
Outstanding at March 31, 2019
7,901,480

 
$
7.47

 
5.0

 
$
1,959,736

 
 
 
 
 
 
 
 
Exercisable at March 31, 2019
6,707,693

 
$
8.05

 
4.2

 
$
206,872

Stock option awards - Performance based awards  
Share-based Payment Arrangement, Expensed and Capitalized, Amount [Line Items]  
Schedule of stock options activity
A summary of the performance based stock options for the three months ended March 31, 2020 is as follows:

Number of Shares

Weighted Average
Exercise
Price
Outstanding at January 1, 2020
388,125


$
4.70

Outstanding at March 31, 2020
388,125


$
4.70







Exercisable at March 31, 2020


$

A summary of the performance based stock options for the three months ended March 31, 2019 is as follows:
 
Number of Shares
 
Weighted Average
Exercise
Price
Outstanding at January 1, 2019
388,125

 
$
4.70

Outstanding at March 31, 2019
388,125

 
$
4.70

 
 
 
 
Exercisable at March 31, 2019

 
$