XML 48 R19.htm IDEA: XBRL DOCUMENT v3.19.3
Stock-Based Compensation
9 Months Ended
Sep. 30, 2019
Stock-Based Compensation  
Stock-Based Compensation

12.  Stock-Based Compensation

 

The Company recognized total stock-based compensation expense during the three and nine months ended September 30, 2019 and 2018 as follows:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Three Months Ended

 

Nine Months Ended

 

 

September 30,

 

September 30,

 

    

2019

    

2018

    

2019

    

2018

Service based awards:

 

 

 

 

 

 

 

 

 

 

 

 

Restricted stock awards

 

$

 -

 

$

20,222

 

$

 -

 

$

1,292,125

Restricted stock units

 

 

502,080

 

 

166,417

 

 

1,273,903

 

 

166,417

Stock option awards

 

 

596,657

 

 

427,944

 

 

1,795,819

 

 

967,377

 

 

 

1,098,737

 

 

614,583

 

 

3,069,722

 

 

2,425,919

Performance based awards:

 

 

 

 

 

 

 

 

 

 

 

 

Restricted stock units

 

 

(332,389)

 

 

 -

 

 

468,814

 

 

 -

Stock option awards

 

 

110,065

 

 

 -

 

 

356,505

 

 

 -

 

 

 

(222,324)

 

 

 -

 

 

825,319

 

 

 -

Total

 

$

876,413

 

$

614,583

 

$

3,895,041

 

$

2,425,919

 

The decrease in stock-based compensation associated with performance based awards for restricted stock units is the result of a change in vesting criteria from probable to improbable based on the CMS Final Rule as described in  Note 17 below. This change resulted in a reduction of stock-based compensation expense of $0.7 million for the three and nine months ended September 30, 2019.

 

Restricted Stock

 

A summary of the Company’s restricted stock awards during the nine months ended September 30, 2019 is as follows:

 

 

 

 

 

 

 

 

 

 

 

 

Weighted Average

 

 

 

 

 

Grant-Date

 

 

Number of Shares

 

 

Fair Value

Unvested at December 31, 2018

 

146,800

 

$

5.70

Unvested at September 30, 2019

 

146,800

 

$

5.70

 

A summary of the Company’s restricted stock awards during the nine months ended September 30, 2018 is as follows:

 

 

 

 

 

 

 

 

 

 

 

 

Weighted Average

 

 

 

 

 

Grant-Date

 

 

Number of Shares

 

 

Fair Value

Unvested at December 31, 2017

 

480,000

 

$

7.27

Forfeited

 

(333,200)

 

 

5.70

Unvested at September 30, 2018

 

146,800

 

$

5.70

 

The fair value of restricted stock awards are measured based on their fair value on the date of grant and amortized over the vesting period of 20 months. As of September 30, 2019 unvested restricted stock awards of 146,800 were related to performance based awards.

 

Service Based Restricted Stock Units

 

A summary of the Company’s service based restricted stock units during the nine months ended September 30, 2019 is as follows:

 

 

 

 

 

 

 

 

 

 

 

 

Weighted Average

 

 

 

 

 

Grant-Date

 

 

Number of Shares

 

 

Fair Value

Unvested at December 31, 2018

 

472,959

 

$

4.32

Granted

 

222,497

 

 

4.26

Forfeited

 

(4,950)

 

 

4.81

Vested

 

(96,542)

 

 

4.70

Unvested at September 30, 2019

 

593,964

 

$

4.23

 

The fair value of service  based restricted stock units are measured based on their fair value on the date of grant and amortized over the vesting period. The vesting periods range from 1-3 years. Stock-based compensation expense of $0.5 million and $1.3 million was recognized during the three and nine months ended September 30, 2019.  Stock-based compensation expense of $0.2 million was recognized for each of three and nine months ended September 30, 2018. As of September 30, 2019, the unrecognized stock-based compensation expense was $1.3 million.

 

Performance Based Restricted Stock Units

 

A summary of the Company’s performance based restricted stock units during the nine months ended September 30, 2019 is as follows:

 

 

 

 

 

 

 

 

 

 

 

 

Weighted Average

 

 

 

 

 

Grant-Date

 

 

Number of Shares

 

 

Fair Value

Unvested at December 31, 2018

 

988,958

 

$

4.48

Unvested at September 30, 2019

 

988,958

 

$

4.48

 

Stock-based compensation expense recognized for performance based restricted stock units was ($0.3) million and $0.5 million during the three and nine months ended September 30, 2019. The Company did not record stock-based compensation expenses related to the performance-based grants as of September 30, 2018. As of September 30, 2019, the unrecognized stock-based compensation expense related to performance based restricted stock units was $1.0 million. The performance based restricted stock unit compensation was reduced by $0.7 million for the three and nine months ended September 30, 2019 due to a change in vesting criteria from probable to improbable for certain performance based awards. The Company will continue to review this performance award criteria and recognize compensation costs as it relates to the probability of vesting.

 

Service Based Stock Options

 

The fair value of the service based stock options granted for the nine months ended September 30, 2019 were based on the following assumptions:

 

 

 

 

 

 

Nine Months Ended September 30,

 

 

2019

 

2018

 

Exercise price

$2.39 - $6.21

 

$4.52 - $5.75

 

Expected stock price volatility

67.5% - 70.3%

 

67.5%

 

Risk-free interest rate

1.4% - 2.6%

 

2.7% - 2.9%

 

Term (years)

5.25 - 6.5

 

5.0 - 6.5

 

 

A summary of the Company’s service based stock option activity for the nine months ended September 30, 2019 is as follows:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Weighted

 

 

 

 

 

 

 

 

Weighted

 

 

Average

 

 

 

 

 

Shares

 

 

Average

 

 

Remaining

 

 

Aggregate

 

 

Underlying

 

 

Exercise

 

 

Contractual

 

 

Intrinsic

 

 

Options

 

 

Price

 

 

Term

 

 

Value

Outstanding at December 31, 2018

 

7,856,480

 

$

7.50

 

 

5.2

 

$

 -

Granted

 

576,477

 

 

4.17

 

 

9.2

 

 

12,074

Exercised

 

(30,000)

 

 

4.93

 

 

 -

 

 

 -

Forfeited

 

(620,700)

 

 

6.34

 

 

 -

 

 

 -

Outstanding at September 30, 2019

 

7,782,257

 

$

7.35

 

 

5.1

 

$

12,074

 

 

 

 

 

 

 

 

 

 

 

 

Exercisable at September 30, 2019

 

6,340,901

 

$

8.07

 

 

4.2

 

$

 -

 

A summary of the Company’s service based stock option activity for the nine months ended September 30, 2018 is as follows:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Weighted

 

 

 

 

 

 

 

 

Weighted

 

 

Average

 

 

 

 

 

Shares

 

 

Average

 

 

Remaining

 

 

Aggregate

 

 

Underlying

 

 

Exercise

 

 

Contractual

 

 

Intrinsic

 

 

Options

 

 

Price

 

 

Term

 

 

Value

Outstanding at December 31, 2017

 

6,906,001

 

$

7.92

 

 

5.0

 

$

976,335

Granted

 

1,337,271

 

 

4.96

 

 

9.4

 

 

 

Exercised

 

(5,000)

 

 

6.59

 

 

 -

 

 

 

Forfeited

 

(190,167)

 

 

6.59

 

 

 -

 

 

 

Outstanding at September 30, 2018

 

8,048,105

 

$

7.46

 

 

5.2

 

$

365,135

 

 

 

 

 

 

 

 

 

 

 

 

Exercisable at September 30, 2018

 

6,248,160

 

$

7.90

 

 

4.1

 

$

365,135

 

The aggregate intrinsic value in the table above is calculated as the difference between the closing price of our common stock and the exercise price of the stock options that had strike prices below the closing price.

 

During the nine months ended September 30, 2019, the Company granted to certain employees stock options to purchase up to 576,477 shares of common stock.  During the nine months ended September 30, 2019, forfeitures were 620,700. Forfeitures are recorded in the period of occurrence; compensation expense is adjusted accordingly.

 

Stock-based compensation expense recognized for service based stock options was $0.6 million and $1.8 million for the three and nine months ended September 30, 2019 and $0.4 million and $1.0 million for the three and nine months ended September 30, 2018. As of September 30, 2019, total stock-based compensation expense related to unvested options not yet recognized totaled approximately $2.1 million. 

 

Performance Based Stock Options

 

A summary of the performance based stock options for the nine months ended September 30, 2019, is as follows:

 

 

 

 

 

 

 

 

 

 

 

Weighted Average

 

 

 

 

 

Exercise

 

 

Number of Shares

 

 

Price

Outstanding at December 31, 2018

 

388,125

 

$

4.70

Outstanding at September 30, 2019

 

388,125

 

$

4.70

 

 

 

 

 

 

Exercisable at September 30, 2019

 

 -

 

$

 -

 

Stock-based compensation expense recognized for performance based stock options was $0.1 million and $0.4 million during the three and nine months ended September 30, 2019. Stock-based compensation expense recognized for performance based stock options was $51,000 for each of the three and nine months ended September 30, 2018. As of September 30, 2019, the unrecognized stock-based compensation expense related to performance based stock options was $0.6 million.