XML 42 R32.htm IDEA: XBRL DOCUMENT v3.19.2
Stock-Based Compensation (Tables)
6 Months Ended
Jun. 30, 2019
Share-based Compensation Arrangement by Share-based Payment Award, Compensation Cost [Line Items]  
Schedule of total stock-based compensation expense

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Three Months Ended

 

Six Months Ended

 

 

June 30,

 

June 30,

 

    

2019

    

2018

    

2019

    

2018

Service based awards:

 

 

 

 

 

 

 

 

 

 

 

 

Restricted stock awards

 

$

 -

 

$

1,012,171

 

$

 -

 

$

1,271,902

Restricted stock units

 

 

427,472

 

 

 -

 

 

771,823

 

 

 -

Stock option awards

 

 

547,139

 

 

353,161

 

 

1,199,163

 

 

539,433

 

 

 

974,611

 

 

1,365,332

 

 

1,970,986

 

 

1,811,335

Performance based awards:

 

 

 

 

 

 

 

 

 

 

 

 

Restricted stock units

 

 

402,814

 

 

 -

 

 

801,202

 

 

 -

Stock option awards

 

 

123,901

 

 

 -

 

 

246,440

 

 

 -

 

 

 

526,715

 

 

 -

 

 

1,047,642

 

 

 -

Total

 

$

1,501,326

 

$

1,365,332

 

$

3,018,628

 

$

1,811,335

 

Schedule of restricted stock award

A summary of the Company’s restricted stock awards during the six months ended June 30, 2019 is as follows:

 

 

 

 

 

 

 

 

 

 

 

 

Weighted Average

 

 

 

 

 

Grant-Date

 

 

Number of Shares

 

 

Fair Value

Unvested at December 31, 2018

 

146,800

 

$

5.70

Unvested at June 30, 2019

 

146,800

 

$

5.70

 

A summary of the Company’s restricted stock awards during the six months ended June 30, 2018 is as follows:

 

 

 

 

 

 

 

 

 

 

 

 

Weighted Average

 

 

 

 

 

Grant-Date

 

 

Number of Shares

 

 

Fair Value

Unvested at December 31, 2017

 

480,000

 

$

7.27

Unvested at June 30, 2018

 

480,000

 

$

7.27

 

Restricted stock units - Service based awards  
Share-based Compensation Arrangement by Share-based Payment Award, Compensation Cost [Line Items]  
Schedule of restricted stock award

 

 

 

 

 

 

 

 

 

 

 

Weighted Average

 

 

 

 

 

Grant-Date

 

 

Number of Shares

 

 

Fair Value

Unvested at December 31, 2018

 

472,959

 

$

4.32

Granted

 

199,938

 

 

4.45

Forfeited

 

(3,650)

 

 

4.81

Unvested at June 30, 2019

 

669,247

 

$

4.36

 

Restricted stock units - Performance based awards  
Share-based Compensation Arrangement by Share-based Payment Award, Compensation Cost [Line Items]  
Schedule of restricted stock award

 

 

 

 

 

 

 

 

 

 

 

Weighted Average

 

 

 

 

 

Grant-Date

 

 

Number of Shares

 

 

Fair Value

Unvested at December 31, 2018

 

988,958

 

$

4.48

Unvested at June 30, 2019

 

988,958

 

$

4.48

 

Stock option awards - Service based awards  
Share-based Compensation Arrangement by Share-based Payment Award, Compensation Cost [Line Items]  
Schedule of stock options activity

A summary of the Company’s service based stock option activity for the six months ended June 30, 2019 is as follows:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Weighted

 

 

 

 

 

 

 

 

Weighted

 

 

Average

 

 

 

 

 

Shares

 

 

Average

 

 

Remaining

 

 

Aggregate

 

 

Underlying

 

 

Exercise

 

 

Contractual

 

 

Intrinsic

 

 

Options

 

 

Price

 

 

Term

 

 

Value

Outstanding at December 31, 2018

 

7,856,480

 

$

7.50

 

 

5.2

 

$

 -

Granted

 

523,105

 

$

4.33

 

 

9.7

 

 

 -

Exercised

 

(30,000)

 

$

4.93

 

 

 -

 

 

 -

Forfeited

 

(550,549)

 

 

6.67

 

 

 -

 

 

 -

Outstanding at June 30, 2019

 

7,799,036

 

$

7.36

 

 

5.4

 

$

2,500

 

 

 

 

 

 

 

 

 

 

 

 

Exercisable at June 30, 2019

 

6,183,193

 

$

8.16

 

 

4.3

 

$

 -

 

A summary of the Company’s service based stock option activity for the six months ended June 30, 2018 is as follows:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Weighted

 

 

 

 

 

 

 

 

Weighted

 

 

Average

 

 

 

 

 

Shares

 

 

Average

 

 

Remaining

 

 

Aggregate

 

 

Underlying

 

 

Exercise

 

 

Contractual

 

 

Intrinsic

 

 

Options

 

 

Price

 

 

Term

 

 

Value

Outstanding at December 31, 2017

 

6,906,001

 

$

7.92

 

 

5.0

 

$

976,335

Forfeited

 

(100,000)

 

$

6.93

 

 

 -

 

 

 

Outstanding at June 30, 2018

 

6,806,001

 

$

7.93

 

 

4.6

 

$

629,680

 

 

 

 

 

 

 

 

 

 

 

 

Exercisable at June 30, 2018

 

6,578,161

 

$

7.93

 

 

4.5

 

$

629,680

 

Schedule of Stock Option Assumptions

 

 

 

 

June 30,

 

 

2019

 

Exercise price

$2.96 - $6.21

 

Expected stock price volatility

67.5% - 70.3%

 

Risk-free interest rate

1.9% - 2.6%

 

Term (years)

5.5  -6.5

 

 

Stock option awards - Performance based awards  
Share-based Compensation Arrangement by Share-based Payment Award, Compensation Cost [Line Items]  
Schedule of stock options activity

 

 

 

 

 

 

 

 

 

 

 

Weighted Average

 

 

 

 

 

Exercise

 

 

Number of Shares

 

 

Price

Outstanding at December 31, 2018

 

388,125

 

$

4.70

Outstanding at June 30, 2019

 

388,125

 

$

4.70

 

 

 

 

 

 

Exercisable at June 30, 2019

 

 -

 

$

 -