XML 39 R29.htm IDEA: XBRL DOCUMENT v3.19.1
Stock-Based Compensation (Tables)
3 Months Ended
Mar. 31, 2019
Share-based Compensation Arrangement by Share-based Payment Award, Compensation Cost [Line Items]  
Schedule of total stock-based compensation expense

 

 

 

 

 

 

 

 

 

Three Months Ended

 

 

March 31,

 

    

2019

    

2018

Service based awards:

 

 

 

 

 

 

Restricted stock awards

 

$

 -

 

$

240,827

Restricted stock units

 

 

344,351

 

 

 -

Stock option awards

 

 

652,024

 

 

205,176

 

 

 

996,375

 

 

446,003

Performance based awards:

 

 

 

 

 

 

Restricted stock units

 

 

398,388

 

 

 -

Stock option awards

 

 

122,539

 

 

 -

 

 

 

520,927

 

 

 -

Total

 

$

1,517,302

 

$

446,003

 

Schedule of restricted stock award

A summary of the Company’s restricted stock awards during the three months ended March 31, 2019 is as follows:

 

 

 

 

 

 

 

 

 

 

 

 

Weighted Average

 

 

 

 

 

Grant-Date

 

 

Number of Shares

 

 

Fair Value

Unvested at December 31, 2018

 

146,800

 

$

5.70

Unvested at March 31, 2019

 

146,800

 

$

5.70

 

A summary of the Company’s restricted stock awards during the three months ended March 31, 2018 is as follows:

 

 

 

 

 

 

 

 

 

 

 

 

Weighted Average

 

 

 

 

 

Grant-Date

 

 

Number of Shares

 

 

Fair Value

Unvested at December 31, 2017

 

480,000

 

$

7.27

Unvested at March 31, 2018

 

480,000

 

$

7.27

 

Restricted stock units - Service based awards  
Share-based Compensation Arrangement by Share-based Payment Award, Compensation Cost [Line Items]  
Schedule of restricted stock award

 

 

 

 

 

 

 

 

 

 

 

Weighted Average

 

 

 

 

 

Grant-Date

 

 

Number of Shares

 

 

Fair Value

Unvested at December 31, 2018

 

472,959

 

$

4.32

Unvested at March 31, 2019

 

472,959

 

$

4.32

 

Restricted stock units - Performance based awards  
Share-based Compensation Arrangement by Share-based Payment Award, Compensation Cost [Line Items]  
Schedule of restricted stock award

 

 

 

 

 

 

 

 

 

 

 

Weighted Average

 

 

 

 

 

Grant-Date

 

 

Number of Shares

 

 

Fair Value

Unvested at December 31, 2018

 

988,958

 

$

4.48

Unvested at March 31, 2019

 

988,958

 

$

4.48

 

Stock option awards - Service based awards  
Share-based Compensation Arrangement by Share-based Payment Award, Compensation Cost [Line Items]  
Schedule of stock options activity

A summary of the Company’s service based stock option activity for the three months ended March 31, 2019 is as follows:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Weighted

 

 

 

 

 

 

 

 

Weighted

 

 

Average

 

 

 

 

 

Shares

 

 

Average

 

 

Remaining

 

 

Aggregate

 

 

Underlying

 

 

Exercise

 

 

Contractual

 

 

Intrinsic

 

 

Options

 

 

Price

 

 

Term

 

 

Value

Outstanding at December 31, 2018

 

7,856,480

 

$

7.50

 

 

5.2

 

$

 -

Granted

 

75,000

 

$

3.49

 

 

9.8

 

 

 

Exercised

 

(30,000)

 

$

4.93

 

 

 -

 

 

 

Outstanding at March 31, 2019

 

7,901,480

 

$

7.47

 

 

5.0

 

$

1,959,736

 

 

 

 

 

 

 

 

 

 

 

 

Exercisable at March 31, 2019

 

6,707,693

 

$

8.05

 

 

4.2

 

$

206,872

 

A summary of the Company’s service based stock option activity for the three months ended March 31, 2018 is as follows:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Weighted

 

 

 

 

 

 

 

 

Weighted

 

 

Average

 

 

 

 

 

Shares

 

 

Average

 

 

Remaining

 

 

Aggregate

 

 

Underlying

 

 

Exercise

 

 

Contractual

 

 

Intrinsic

 

 

Options

 

 

Price

 

 

Term

 

 

Value

Outstanding at December 31, 2017

 

6,906,001

 

$

7.92

 

 

5.1

 

$

976,335

Forfeited

 

(25,000)

 

$

8.23

 

 

 -

 

 

 

Outstanding at March 31, 2018

 

6,881,001

 

$

7.92

 

 

4.8

 

$

 -

 

 

 

 

 

 

 

 

 

 

 

 

Exercisable at March 31, 2018

 

6,323,160

 

$

7.90

 

 

4.5

 

$

738,740

 

Schedule of Stock Option Assumptions

 

 

 

March 31,

 

2019

Exercise price

$3.08 - $6.21

Expected stock price volatility

67.5% - 68.4%

Risk-free interest rate

2.5% - 2.6%

Term (years)

5.5  -6.5

 

Stock option awards - Performance based awards  
Share-based Compensation Arrangement by Share-based Payment Award, Compensation Cost [Line Items]  
Schedule of Stock Option Assumptions

 

 

 

 

 

 

 

 

 

 

 

Weighted Average

 

 

 

 

 

Exercise

 

 

Number of Shares

 

 

Price

Outstanding at December 31, 2018

 

388,125

 

$

4.70

Outstanding at March 31, 2019

 

388,125

 

$

4.70

 

 

 

 

 

 

Exercisable at March 31, 2019

 

 -

 

$

 -