XML 47 R36.htm IDEA: XBRL DOCUMENT v2.4.0.6
LONG TERM INCENTIVE PLAN & STOCK OPTIONS (Tables)
12 Months Ended
Dec. 31, 2012
LONG TERM INCENTIVE PLAN & STOCK OPTIONS  
Schedule of restricted shares
 
  2012   2011   2010  

Restricted Shares Granted

    235,000         235,000  

Expense related to Grant of Restricted Shares

  $ 1,075,929   $ 596,000   $ 332,644  

Market Value Per Share on Grant Date

  $ 9.45         $ 5.86  

Unrecorded Stock Based Compensation for Restricted Stock Awards Attributable to Future Periods

  $ 1,885,790              
Summary of the status of the LTIP and the Old Plan
 
  SHARES   WEIGHTED
AVERAGE
EXERCISE
PRICE
  AGGREGATE
INTRINSIC
VALUE
 

Outstanding at December 31, 2009

    4,441,500     3.95   $ 16,604,310  

Granted

    938,000     6.70        

Exercised

    (78,166 )   1.16   $ 369,887  

Forfeited

    (12,000 )   6.80        
                   

Outstanding at December 31, 2010

    5,289,334     4.52   $ 17,879,160  

Granted

    839,000     8.54        

Exercised

    (416,201 )   1.81   $ 2,571,874  

Forfeited

    (229,998 )   6.61        
                   

Outstanding at December 31, 2011

    5,482,135     5.23   $ 17,761,008  

Granted

    871,000     9.62        

Exercised

    (223,601 )   0.59   $ 1,286,176  

Forfeited

    (140,334 )   8.66        
                   

Outstanding at December 31, 2012

    5,989,200     5.95   $ 12,559,074  
                   

 

Schedule of options outstanding and options exercisable by range of exercise prices


OPTIONS OUTSTANDING   OPTIONS EXERCISABLE  
RANGE OF EXERCISE PRICES
  NUMBER OF
OPTIONS
  REMAINING
CONTRACTUAL
LIFE
  WEIGHTED
EXERCISE
PRICE
  NUMBER OF
OPTIONS
  WEIGHTED
AVERAGE
EXERCISE
PRICE
 

$1.81 to $2.79

    952,200   0.6 - 2.6 yrs.   $ 2.30     952,200   $ 2.30  

$3.06 to $4.55

    1,385,000   0.8 - 5.9 yrs.   $ 3.97     1,385,000   $ 3.97  

$4.93 to $6.74

    1,705,000   4.8 - 9.9 yrs.   $ 6.41     1,573,334   $ 6.45  

$7.13 to $10.20

    1,947,000   6.8 - 9.6 yrs.   $ 8.75     499,666   $ 7.81  
                           

Total

    5,989,200   5.4 yrs.   $ 5.95     4,410,200   $ 4.93  
                           

Intrinsic Value

  $ 12,559,074             $ 13,758,011        


 

Schedule of unvested options


 
  NUMBER OF
UNVESTED
OPTIONS
  WEIGHTED
AVERAGE
FAIR MARKET
VALUE AT
GRANT DATE
 

As of December 31, 2009

    1,305,000        

Granted

    938,000   $ 4.07  

Forfeited

    (12,000 )      

Vested

    (621,889 )      
             

As of December 31, 2010

    1,609,111        

Granted

    839,000   $ 5.06  

Forfeited

    (229,998 )      

Vested

    (688,780 )      
             

As of December 31, 2011

    1,529,333        

Granted

    871,000   $ 5.93  

Forfeited

    (140,334 )      

Vested

    (680,999 )      
             

As of December 31, 2012

    1,579,000        
             
Schedule of assumptions used in stock option valuation
 
  2012   2011   2010

Volatility of share price

  64 - 65%   63 - 64%   65 - 67%

Risk free interest rate

  0.8 - 1.2%   1.1 - 2.6%   1.45 - 2.8%

Expected option life

  6 yrs.   6 yrs.   6 yrs.

Dividend Yield

  0.0%   0.0%   0.0%