XML 74 R51.htm IDEA: XBRL DOCUMENT v3.25.4
Mortgages and Other Loans Payable (Tables)
12 Months Ended
Dec. 31, 2025
Mortgages and Other Loans Payable [Abstract]  
Schedule of Mortgages and Other Loans Payable
The mortgages and other loans payable collateralized by the respective properties and assignment of leases or debt investments or the Fund's investor capital commitments as of December 31, 2025 and 2024, respectively, were as follows (dollars in thousands):
PropertyMaturity Date
Final Maturity Date (1)
Interest
Rate (2)
December 31, 2025December 31, 2024
Fixed Rate Debt:
10 East 53rd StreetMay 2026May 20285.37%$204,550 $205,000 
7 Dey / 185 BroadwayNovember 2026November 20266.35%190,149 190,148 
100 Church StreetDecember 2026June 20285.89%365,000 370,000 
Landmark SquareJanuary 2027January 20274.90%100,000 100,000 
315 West 33rd StreetFebruary 2027February 20274.24%250,000 — 
485 Lexington AvenueFebruary 2027February 20274.25%450,000 450,000 
500 Park AvenueJanuary 2028January 20306.57%80,000 — 
800 Third AvenueFebruary 2029February 20313.37%177,000 — 
420 Lexington AvenueOctober 2040October 20408.24%258,523 272,326 
Total fixed rate debt$2,075,222 $1,587,474 
Floating Rate Debt:
Fund subscription line ⁽³⁾August 2027August 2028S+2.20%$79,277 $— 
CMBS Repurchase Facility—% 3,550 
100 Park Avenue—% 360,000 
Total floating rate debt$79,277 $363,550 
Total mortgages and other loans payable$2,154,499 $1,951,024 
Deferred financing costs, net of amortization(8,450)(6,389)
Total mortgages and other loans payable, net$2,146,049 $1,944,635 
(1)Reflects exercise of all available extension options. The ability to exercise extension options may be subject to certain conditions, including the operating performance of the property.
(2)Interest rate as of December 31, 2025, taking into account interest rate hedges in effect during the period. Floating rate debt is presented with the stated spread over Term or Alternative SOFR ("S"), unless otherwise specified.
(3)The Fund has access to a subscription line of credit which had a commitment of $100 million as of December 31, 2025, secured by investor capital commitments. The commitment was increased to $150 million in January 2026. The facility is used to provide short term funding for acquisitions prior to capital calls being funded and is repaid through capital contributions. The subscription line of credit is non-recourse to the Company.