XML 69 R46.htm IDEA: XBRL DOCUMENT v3.25.4
Significant Accounting Policies (Tables)
12 Months Ended
Dec. 31, 2025
Accounting Policies [Abstract]  
Schedule of Estimated Useful Lives
Properties other than Right of use assets - operating leases are depreciated using the straight-line method over the estimated useful lives of the assets. The estimated useful lives are as follows:
CategoryTerm
Building (fee ownership)40 years
Building improvementsshorter of remaining life of the building or useful life
Building (leasehold interest)
lesser of 40 years or remaining term of the lease
Right of use assets - financing leases
lesser of 40 years or remaining term of the lease
Furniture and fixtures
4 to 7 years
Tenant improvementsshorter of remaining term of the lease or useful life
Schedule of Identified Intangible Assets and Intangible Liabilities
The following summarizes our identified intangible assets (acquired above-market leases and in-place leases) and intangible liabilities (acquired below-market leases) as of December 31, 2025 and 2024 (in thousands):
December 31, 2025December 31, 2024
Identified intangible assets (included in other assets):
Gross amount$365,454 $378,277 
Accumulated amortization(224,360)(197,211)
Total, net$141,094 $181,066 
Identified intangible liabilities (included in deferred revenue):
Gross amount$242,136 $243,703 
Accumulated amortization(207,798)(204,092)
Total, net$34,338 $39,611 
Schedule of Estimated Annual Amortization of Acquired Above-market Leases, Net of Acquired Below-market Leases
The estimated annual amortization of acquired above-market leases, net of acquired (below-market) leases (a component of rental revenue), for each of the five succeeding years is as follows (in thousands):    
2026$4,239 
20274,202 
20283,436 
20292,647 
20301,165 
Schedule of Estimated Annual Amortization of all Other Identifiable Assets
The estimated annual amortization of all other identifiable assets (a component of depreciation and amortization expense) including tenant improvements for each of the five succeeding years is as follows (in thousands):
2026$32,932 
202725,568 
202820,635 
202918,067 
203012,916 
Schedule of Marketable Securities
As of December 31, 2025 and 2024, we held the following commercial mortgage-backed securities ("CMBS") (in thousands):
December 31, 2025December 31, 2024
Commercial mortgage-backed securities - available-for-sale$23,666 $17,323 
Commercial mortgage-backed securities - held-to-maturity 5,489 
Total investment in marketable securities$23,666 $22,812 
Schedule of Real Estate CMBS Securitization Trusts
As of December 31, 2025 and 2024, we consolidated the following CMBS securitization trusts (in thousands):
December 31, 2025December 31, 2024Maturity
TypeFair ValuePrincipal Value
Fair Value (2)
Principal Value
Real estate loans held by consolidated securitization vehicles (1)
$1,023,877 $1,119,044 $709,095 $894,000 2023 - 2025
(3)
Senior obligations of consolidated securitization vehicles1,023,877 1,119,044 590,131 688,346 2023 - 2025
(3)
Real estate loans held by consolidated securitization vehicles in excess of senior obligations of consolidated securitization vehicles$ $ $118,964 $205,654 
(1)Excludes real estate loans held by the Fund.
(2)Includes $134.8 million and $34.2 million of assets and liabilities, respectively, for a loan that is accounted for on an amortized cost basis.
(3)The Company is in discussions with the respective borrowers on the resolution of the past maturities.
Schedule of Properties Contributed of Annualized Cash Rent
For the years ended December 31, 2025, 2024, and 2023, the following properties contributed more than 5.0% of our annualized cash rent from office properties, including our share of annualized cash rent from joint venture office properties:
202520242023
One Vanderbilt Avenue12.8%One Vanderbilt Avenue14.7%One Vanderbilt Avenue16.0%
11 Madison Avenue8.0%11 Madison Avenue8.8%11 Madison Avenue8.3%
245 Park Avenue7.2%420 Lexington Avenue7.0%420 Lexington Avenue6.7%
420 Lexington Avenue7.1%1515 Broadway6.7%1515 Broadway6.4%
1515 Broadway6.5%245 Park Avenue6.7%1185 Avenue of the Americas5.6%
280 Park Avenue5.2%1185 Avenue of the Americas5.9%280 Park Avenue5.5%
280 Park Avenue5.2%245 Park Avenue5.5%