XML 27 R4.htm IDEA: XBRL DOCUMENT v3.25.4
Consolidated Balance Sheets (Parenthetical) - USD ($)
$ in Thousands
Dec. 31, 2025
Dec. 31, 2024
Assets    
Debt and preferred equity investments, net of discounts and deferred origination fees $ 14 $ 1,618
Allowance for loan and lease losses 454 13,520
Accumulated Amortization of Deferred Costs 174,617 308,923
Real estate loans held by consolidated securitization vehicles 1,023,877 584,134
Liabilities    
Senior obligations of consolidated securitization vehicles $ 1,023,877 $ 567,487
Equity    
Preferred stock, par (in dollars per share) $ 0.01 $ 0.01
Preferred stock, liquidation preference (in dollars per share) $ 25.00 $ 25.00
Preferred stock, shares issued (in shares) 9,200,000 9,200,000
Preferred stock, shares outstanding (in shares) 9,200,000 9,200,000
Common stock, par value (in dollars per share) $ 0.01 $ 0.01
Common stock, shares authorized (in shares) 160,000,000 160,000,000
Common stock, shares issued (in shares) 71,159,000 71,097,000
Common stock, shares outstanding (in shares) 71,159,000 71,097,000
Land and land interests $ 1,699,215 $ 1,357,041
Building and improvements 4,012,305 3,862,224
Building leasehold and improvements 1,448,112 1,388,476
Right-of-use asset - operating leases 864,430 865,639
Accumulated depreciation 2,306,377 2,126,081
Debt fund investments, at fair value 152,958 0
Servicing asset 1,023,877 709,095
Other assets 577,299 610,911
Real estate debt 2,146,049 1,944,635
Lease liabilities 108,183 106,853
Senior obligations 1,023,877 590,131
Other liabilities 392,756 414,153
Subsidiaries    
Assets    
Debt and preferred equity investments, net of discounts and deferred origination fees 14 1,618
Allowance for loan and lease losses 454 13,520
Accumulated Amortization of Deferred Costs 174,617 308,923
Real estate loans held by consolidated securitization vehicles 1,023,877 584,134
Liabilities    
Senior obligations of consolidated securitization vehicles 1,023,877 567,487
Equity    
Land and land interests 1,699,215 1,357,041
Building and improvements 4,012,305 3,862,224
Building leasehold and improvements 1,448,112 1,388,476
Right-of-use asset - operating leases 864,430 865,639
Accumulated depreciation 2,306,377 2,126,081
Debt fund investments, at fair value 152,958 0
Servicing asset 1,023,877 709,095
Other assets 577,299 610,911
Real estate debt 2,146,049 1,944,635
Lease liabilities 108,183 106,853
Senior obligations 1,023,877 590,131
Other liabilities 392,756 414,153
Service Corporation    
Equity    
Land and land interests 185,200 236,700
Building and improvements 207,500 159,100
Building leasehold and improvements 0 0
Right-of-use asset - operating leases 0 0
Accumulated depreciation 6,300 4,100
Debt fund investments, at fair value 153,000 0
Servicing asset 1,023,900 709,100
Other assets 862,500 830,300
Real estate debt 328,600 357,900
Accrued interest payable 900 1,100
Lease liabilities 0 0
Senior obligations 1,023,900 590,100
Other liabilities $ 287,500 $ 324,800