XML 59 R36.htm IDEA: XBRL DOCUMENT v3.25.4
Lease Income
12 Months Ended
Dec. 31, 2025
Leases [Abstract]  
Lease Income Lease Income
The Operating Partnership is the lessor and the sublessor to tenants under operating and sales-type leases. The minimum rental amounts due under the leases are generally subject to scheduled fixed increases or adjustments. The leases generally also require that the tenants reimburse us for increases in certain operating costs and real estate taxes above their base year costs.
Future minimum rents to be received over the next five years and thereafter for operating leases in effect at December 31, 2025 are as follows (in thousands):
2026$564,911 
2027529,740 
2028472,017 
2029431,141 
2030373,182 
Thereafter1,564,839 
$3,935,830 
The components of lease income from operating leases in our consolidated statements of operations for the years ended December 31, 2025, 2024, and 2023 were as follows (in thousands):
Year Ended December 31,
202520242023
Fixed lease payments$607,566 $545,573 $589,469 
Variable lease payments78,564 63,004 79,641 
Total lease payments (1)
$686,130 $608,577 $669,110 
Amortization of acquired above and below-market leases(6,025)(2,578)14,225 
Total rental revenue$680,105 $605,999 $683,335 
(1)Amounts include $182.2 million and $188.5 million of sublease income for the years ended December 31, 2025 and 2024, respectively.

The table below summarizes our investment in sales-type leases as of December 31, 2025:
PropertyYear of Current Expiration
Year of Final Expiration (1)
15 Beekman (2)
21192119
(1)Reflects exercise of all available renewal options.
(2)In August 2020, the Company formed a joint venture, which then entered into a long-term sublease with the Company for the building at 15 Beekman. See Note 6, "Investments in Unconsolidated Joint Ventures."
Future minimum lease payments to be received over the next five years and thereafter for our sales-type leases with initial terms in excess of one year as of December 31, 2025 are as follows (in thousands):
Sales-type leases
2026$3,276 
20273,325 
20283,375 
20293,426 
20303,477 
Thereafter189,891 
Total minimum lease payments$206,770 
Amount representing interest(98,489)
Investment in sales-type leases (1)
$108,281 
(1)This amount is included in Other assets on our consolidated balance sheets.
The components of lease income from sales-type leases during the years ended December 31, 2025, 2024, and 2023 were as follows (in thousands):
Year Ended December 31,
202520242023
Interest income (1)
$4,556 $4,500 $4,444 
(1)These amounts are included in Interest expense, net of interest income in our consolidated statements of operations.
Lease Income Lease Income
The Operating Partnership is the lessor and the sublessor to tenants under operating and sales-type leases. The minimum rental amounts due under the leases are generally subject to scheduled fixed increases or adjustments. The leases generally also require that the tenants reimburse us for increases in certain operating costs and real estate taxes above their base year costs.
Future minimum rents to be received over the next five years and thereafter for operating leases in effect at December 31, 2025 are as follows (in thousands):
2026$564,911 
2027529,740 
2028472,017 
2029431,141 
2030373,182 
Thereafter1,564,839 
$3,935,830 
The components of lease income from operating leases in our consolidated statements of operations for the years ended December 31, 2025, 2024, and 2023 were as follows (in thousands):
Year Ended December 31,
202520242023
Fixed lease payments$607,566 $545,573 $589,469 
Variable lease payments78,564 63,004 79,641 
Total lease payments (1)
$686,130 $608,577 $669,110 
Amortization of acquired above and below-market leases(6,025)(2,578)14,225 
Total rental revenue$680,105 $605,999 $683,335 
(1)Amounts include $182.2 million and $188.5 million of sublease income for the years ended December 31, 2025 and 2024, respectively.

The table below summarizes our investment in sales-type leases as of December 31, 2025:
PropertyYear of Current Expiration
Year of Final Expiration (1)
15 Beekman (2)
21192119
(1)Reflects exercise of all available renewal options.
(2)In August 2020, the Company formed a joint venture, which then entered into a long-term sublease with the Company for the building at 15 Beekman. See Note 6, "Investments in Unconsolidated Joint Ventures."
Future minimum lease payments to be received over the next five years and thereafter for our sales-type leases with initial terms in excess of one year as of December 31, 2025 are as follows (in thousands):
Sales-type leases
2026$3,276 
20273,325 
20283,375 
20293,426 
20303,477 
Thereafter189,891 
Total minimum lease payments$206,770 
Amount representing interest(98,489)
Investment in sales-type leases (1)
$108,281 
(1)This amount is included in Other assets on our consolidated balance sheets.
The components of lease income from sales-type leases during the years ended December 31, 2025, 2024, and 2023 were as follows (in thousands):
Year Ended December 31,
202520242023
Interest income (1)
$4,556 $4,500 $4,444 
(1)These amounts are included in Interest expense, net of interest income in our consolidated statements of operations.