XML 156 R133.htm IDEA: XBRL DOCUMENT v3.25.4
Segment Information - Reportable Segment Profit or Loss (Details)
$ in Thousands
12 Months Ended
Dec. 31, 2025
USD ($)
segment
Dec. 31, 2024
USD ($)
Dec. 31, 2023
USD ($)
Segment information      
Number of reportable segments | segment 3    
Revenues $ 1,003,046 $ 886,272 $ 913,710
Expenses      
SUMMIT Operator expenses 116,364 111,739 101,211
Operating Expenses 226,099 189,598 196,696
Real estate taxes 155,023 128,187 143,757
Operating lease rent 24,423 24,423 27,292
Real Estate segment net operating income 651,931 730,630 598,694
Equity in net loss from unconsolidated joint ventures (56,143) (179,695) (76,509)
Loss from debt fund investments, net (1,446) 0 0
Loan loss and other investment reserves, net of recoveries 71,326 0 (6,890)
Depreciation and amortization (255,713) (207,443) (247,810)
Interest expense, net of interest income (187,656) (147,220) (137,114)
Interest expense on senior obligations of consolidated securitization vehicles (60,693) (14,634) 0
Non-operating net loss from unconsolidated joint ventures (317,261) (291,131) (282,203)
Marketing, general and administrative (89,310) (85,187) (111,389)
Transaction related costs (13,942) (401) (1,099)
Gain (loss) on early extinguishment of debt 0 43,762 (870)
Depreciable real estate reserves (32,092) (104,071) (382,374)
Depreciable real estate reserves in unconsolidated joint venture (14,592) (263,190)  
Loss on sale of real estate, net (2,143) 3,025 (32,370)
Purchase price and other fair value adjustments (36,233) 88,966 (17,260)
Equity in net gain (loss) on sale of interest in unconsolidated joint venture/real estate 86,068 208,144 (13,368)
Gain on sale of marketable securities 10,232 0 0
Depreciation and amortization (252,025) (205,007) (246,063)
Amortization of deferred financing costs (7,054) (6,619) (7,837)
Interest expense, net of interest income (166,149) (119,078) (102,965)
Net (loss) income (96,921) 30,222 (599,337)
Operating Segments      
Expenses      
Net (loss) income 85,649 30,379 (233)
Operating Segments | Real Estate Segment      
Segment information      
Revenues 788,591 709,725 760,745
Expenses      
SUMMIT Operator expenses 0 0 0
SUMMIT Operator tax expense 0 0 0
Operating Expenses 226,099 189,598 196,696
Real estate taxes 155,023 128,187 143,757
Operating lease rent 24,423 24,423 27,292
Net operating income from unconsolidated joint ventures 268,885 363,113 205,694
Real Estate segment net operating income 651,931 730,630 598,694
Operating Segments | SUMMIT Segment      
Segment information      
Revenues 122,344 133,214 118,260
Expenses      
SUMMIT Operator expenses 116,364 111,739 101,211
SUMMIT Operator tax expense 3,259 730 9,201
Operating Expenses 0 0 0
Real estate taxes 0 0 0
Operating lease rent 0 0 0
Equity in net loss from unconsolidated joint ventures 0 0  
Loss from debt fund investments, net    
Loan loss and other investment reserves, net of recoveries   0
Depreciation and amortization (3,688) (2,436) (1,747)
Interest expense, net of interest income 0 0 0
Interest expense on senior obligations of consolidated securitization vehicles 0 0  
Net (loss) income (967) 18,309 6,101
Operating Segments | DPE Segment      
Segment information      
Revenues 92,111 43,333 34,705
Expenses      
SUMMIT Operator expenses 0 0 0
SUMMIT Operator tax expense 0 0 0
Operating Expenses 0 0 0
Real estate taxes 0 0 0
Operating lease rent 0 0 0
Equity in net loss from unconsolidated joint ventures 6,825 11,513  
Loss from debt fund investments, net (1,446)    
Loan loss and other investment reserves, net of recoveries 71,326   (6,890)
Depreciation and amortization 0 0 0
Interest expense, net of interest income (21,507) (28,142) (34,149)
Interest expense on senior obligations of consolidated securitization vehicles (60,693) (14,634)  
Net (loss) income $ 86,616 $ 12,070 $ (6,334)