XML 33 R10.htm IDEA: XBRL DOCUMENT v3.25.4
Consolidated Statements of Cash Flows
$ in Thousands
12 Months Ended
Dec. 31, 2025
USD ($)
Dec. 31, 2024
USD ($)
Dec. 31, 2023
USD ($)
Operating Activities      
Net (loss) income $ (96,921) $ 30,222 $ (599,337)
Adjustments to reconcile net (loss) income to net cash provided by operating activities:      
Depreciation and amortization 262,767 214,062 255,647
Equity in net loss from unconsolidated joint ventures 56,143 179,695 76,509
Distributions of cumulative earnings from unconsolidated joint ventures 595 12,992 9,897
Equity in net (gain) loss on sale of interest in unconsolidated joint venture/real estate (86,068) (208,144) 13,368
Purchase price and other fair value adjustments 36,233 (88,966) 17,260
Depreciable real estate reserves and impairments 32,092 104,071 382,374
Loss (gain) on sale of real estate, net 2,143 (3,025) 32,370
Loan loss and other investment reserves, net of recoveries (71,326) 0 6,890
Gain on sale of investments in marketable securities (10,232) 0 0
Loss (gain) on early extinguishment of debt 0 (43,762) 870
Deferred rents receivable (4,031) (1,535) (17,903)
Non-cash lease expense 21,378 20,290 20,435
Other non-cash adjustments 38,845 46,219 28,174
Changes in operating assets and liabilities:      
Tenant and other receivables 211 (11,804) (1,725)
Related party receivables 10,671 (11,414) 15,788
Deferred lease costs (37,290) (29,271) (17,427)
Other assets (6,961) 15,968 (1,922)
Accounts payable, accrued expenses, other liabilities and security deposits (26,863) (74,501) 11,974
Deferred revenue (12,514) (4,799) 8,057
Lease liability - operating leases (25,966) (16,703) (11,796)
Net cash provided by operating activities 82,906 129,595 229,503
Investing Activities      
Acquisitions of real estate property (271,649) 0 0
Additions to land, buildings and improvements (255,631) (211,869) (259,663)
Acquisition deposits and deferred purchase price (65,300) (23,050) 0
Investments in unconsolidated joint ventures (182,737) (451,233) (184,481)
Distributions in excess of cumulative earnings from unconsolidated joint ventures 100,905 161,474 140,569
Net proceeds from disposition of real estate/joint venture interest 330,437 729,025 557,611
Cash and restricted cash assumed from consolidation of real estate investment 7,181 19,017 0
Cash and restricted cash derecognized from disposition and deconsolidation of real estate investment (10,340) 0 0
Proceeds from sale or redemption of marketable securities 60,107 0 0
Investments in marketable securities (41,413) (12,368) 0
Investments in real estate loans held by consolidated securitization vehicles (49,296) (117,894) 0
Repayment of senior obligations of consolidated securitization vehicles (231,704) 0 0
Proceeds from sale or redemption of real estate loans held by consolidated securitization vehicles 430,000 0 0
Other investments (43,391) (21,535) (17,334)
Origination or purchase of debt fund investments (127,359) 0 0
Repayment or redemption of debt fund investments 20,000 0 0
Origination of debt and preferred equity investments (13,073) (16,310) (65,357)
Repayments or redemption of debt and preferred equity investments 12,464 63,496 0
Net cash (used in) provided by investing activities (330,799) 118,753 171,345
Financing Activities      
Proceeds from mortgages and other loans payable 205,036 4,450 0
Repayments of mortgages and other loans payable (45,690) (68,977) (25,826)
Proceeds from revolving credit facility, term loans and senior unsecured notes 1,100,075 1,170,000 538,000
Repayments of revolving credit facility, term loans and senior unsecured notes (880,075) (1,510,000) (828,000)
Payment of debt extinguishment costs 0 0 0
Proceeds from stock options exercised and DRSPP issuance 251 52,308 525
Proceeds from issuance of common stock (1,094) 386,790 0
Redemption of preferred stock 0 (2,503) (11,700)
Redemption of OP units (22,303) (38,177) (9,076)
Distributions to noncontrolling interests in other partnerships (3,126) (11,053) (2,777)
Contributions from noncontrolling interests in other partnerships 4,706 6,584 6,932
Acquisition of subsidiary interest from noncontrolling interest 0 (7,289) 0
Distributions to noncontrolling interests in the Operating Partnership (14,162) (13,915) (14,779)
Contributions from noncontrolling interests to debt fund investments 194,292 0 0
Distributions to debt fund investments (21,354) 0 0
Dividends paid on common and preferred stock (242,635) (218,823) (230,931)
Other obligation related to secured borrowing 0 0 129,656
Tax withholdings related to restricted share awards (13,903) (182) 0
Deferred loan costs (7,268) (1,442) (1,407)
Net cash provided by (used in) financing activities 252,750 (252,229) (449,383)
Net increase (decrease) in cash, cash equivalents, and restricted cash 4,857 (3,881) (48,535)
Cash, cash equivalents, and restricted cash at beginning of year 331,638 335,519 384,054
Cash, cash equivalents, and restricted cash at end of year 336,495 331,638 335,519
Supplemental cash flow disclosures:      
Interest paid 220,341 200,752 229,119
Income taxes paid 6,891 9,001 7,815
Supplemental Disclosure of Non-Cash Investing and Financing Activities:      
Exchange of preferred equity investment for real estate 138,954 0 0
Exchange of debt investment for real estate or equity in joint venture 0 0 349,946
Acquisition of subsidiary interest from noncontrolling interest 55,435 1,927 0
Transfer of investments to debt fund 38,422 0 0
Measurement adjustment for redeemable noncontrolling interest 18,863 107,632 15,486
Conversion of partner loan 15,632 0 0
Consolidation of a subsidiary 0 50,377 0
Investment in joint venture 0 10,639 0
Deconsolidation of a subsidiary 0 0 101,351
Deconsolidation of subsidiary debt 0 0 1,712,750
Debt and preferred equity investments 0 1,133 0
Extinguishment of debt 0 46,835 0
Removal of fully depreciated commercial real estate properties 5,157 6,903 16,313
Contribution to consolidated joint venture by noncontrolling interest 51 72 8,134
Share repurchase or redemption payable 0 9,514 9,513
Recognition of lease liabilities arising from obtaining right-of-use assets 20,169 0 0
Consolidation of securitization vehicle assets 828,143 600,521 0
Consolidation of securitization vehicle liabilities 828,143 600,521 0
Cash and cash equivalents 155,747 184,294 221,823
Restricted cash 180,748 147,344 113,696
Total cash, cash equivalents, and restricted cash $ 336,495 $ 331,638 $ 335,519