XML 24 R9.htm IDEA: XBRL DOCUMENT v3.25.3
Consolidated Statements of Cash Flows - USD ($)
$ in Thousands
9 Months Ended
Sep. 30, 2025
Sep. 30, 2024
Operating Activities    
Net income $ 6,799 $ 11,084
Adjustments to reconcile net income to net cash provided by operating activities:    
Depreciation and amortization 193,027 158,892
Equity in net loss (income) from unconsolidated joint ventures 30,892 (100,057)
Distributions of cumulative earnings from unconsolidated joint ventures 437 306
Equity in net gain on sale of interest in unconsolidated joint venture/real estate (84,926) (19,006)
Purchase price and other fair value adjustments 8,090 36,321
Depreciable real estate reserves and impairment 8,546 65,839
Loss (gain) on sale of real estate, net 1,717 (4,730)
Loan loss reserves and other investment reserves, net of recoveries (71,326) 0
Gain on sale of investments in marketable securities (10,232) 0
Gain on early extinguishment of debt 0 (17,777)
Deferred rents receivable 520 (2,166)
Non-cash lease expense 15,879 15,147
Other non-cash adjustments 33,126 31,460
Changes in operating assets and liabilities:    
Tenant and other receivables (4,551) (12,693)
Related party receivables 11,677 181
Deferred lease costs (18,649) (11,920)
Other assets (27,202) (11,332)
Accounts payable, accrued expenses, other liabilities and security deposits (10,940) (57,291)
Deferred revenue (6,971) 1,616
Lease liability - operating leases (21,493) (12,454)
Net cash provided by operating activities 54,420 71,420
Investing Activities    
Acquisitions of real estate property (110,380) 0
Additions to land, buildings and improvements (182,952) (162,691)
Acquisition deposits and deferred purchase price (10,050) (12,817)
Investments in unconsolidated joint ventures (145,583) (371,948)
Distributions in excess of cumulative earnings from unconsolidated joint ventures 93,722 99,307
Net proceeds from disposition of real estate/joint venture interest 212,168 478,151
Cash and restricted cash assumed from consolidation of real estate investment 4,163 0
Proceeds from sale or redemption of marketable securities 60,107 0
Investments in marketable securities (41,413) (5,604)
Investments in real estate loans held by consolidated securitization vehicles (49,296) (108,893)
Repayment of real estate loans held by consolidated securitization vehicles (231,704) 0
Proceeds from sale or redemption of real estate loans held by consolidated securitization vehicles 430,000
Other investments (36,515) (7,350)
Origination or purchase of debt fund investments (49,509) 0
Repayment or redemption of debt fund investments 20,000 0
Origination of debt and preferred equity investments (13,073) (9,126)
Repayments or redemption of debt and preferred equity investments 9,214 63,496
Net cash used in investing activities (41,101) (37,475)
Financing Activities    
Proceeds from mortgages and other loans payable 104,403 900
Repayments of mortgages and other loans payable (17,046) (36,488)
Proceeds from revolving credit facility, term loans and unsecured notes 660,000 920,000
Repayments of revolving credit facility, term loans and unsecured notes (590,000) (745,000)
Proceeds from stock options exercised and DRSPP issuance 189 14,291
Proceeds from issuance of common stock (871) 0
Redemption of OP units (21,558) (31,491)
Distributions to noncontrolling interests in other partnerships (1,818) (4,567)
Contributions from noncontrolling interests in other partnerships 4,635 1,823
Distributions to noncontrolling interests in the Operating Partnership (11,687) (10,545)
Contributions from noncontrolling interests to debt fund investments 85,100 0
Dividends paid on common and preferred stock (180,982) (162,787)
Tax withholdings related to restricted share awards (13,744) 0
Deferred loan costs (4,535) (475)
Net cash provided by (used in) financing activities 12,086 (54,339)
Net increase (decrease) in cash, cash equivalents, and restricted cash 25,405 (20,394)
Cash, cash equivalents, and restricted cash at beginning of year 331,638 335,519
Cash, cash equivalents, and restricted cash at end of period 357,043 315,125
Supplemental Disclosure of Non-Cash Investing and Financing Activities:    
Exchange of preferred equity investment for real estate or equity in joint venture 138,954 0
Measurement adjustment for redeemable noncontrolling interest 14,815 77,400
Conversion of partner loan 15,632 0
Investment in joint venture 0 10,639
Consolidation of a subsidiary 0 6,678
Consolidation of mortgage loan payable 0 205,000
Acquisition of subsidiary interest from noncontrolling interest 51,654 5,674
Transfer of investments to debt fund 38,422 0
Contribution to consolidated joint venture interest 51 0
Extinguishment of debt 0 18,000
Debt and preferred equity investments 0 1,133
Removal of fully depreciated commercial real estate properties 5,157 4,774
Receivable from sale of unconsolidated joint venture assets 86,635 0
Share repurchase or redemption payable 0 9,514
Share issuance receivable 0 9,462
Recognition of lease liabilities arising from obtaining right-of-use assets 20,169 0
Consolidation of securitization vehicle assets 828,143 600,521
Consolidation of securitization vehicle liabilities 828,143 600,521
Cash and cash equivalents 187,039 188,216
Restricted cash 170,004 126,909
Total cash, cash equivalents, and restricted cash $ 357,043 $ 315,125