XML 95 R80.htm IDEA: XBRL DOCUMENT v3.25.3
Investments in Unconsolidated Joint Ventures - Schedule of Mortgage Notes and Other Loans Payable Collateralized by the Respective Joint Venture Properties and Assignment of Leases (Details) - USD ($)
$ in Thousands
3 Months Ended 9 Months Ended
Sep. 30, 2025
Sep. 30, 2024
Sep. 30, 2025
Sep. 30, 2024
Dec. 31, 2024
Debt Instrument [Line Items]          
Total fixed rate debt $ 1,903,866   $ 1,903,866   $ 1,587,474
Total floating rate debt 384,516   384,516   363,550
Gain on early extinguishment of debt 0 $ 0 0 $ 17,777  
Due from joint venture          
Debt Instrument [Line Items]          
Total fixed rate debt 11,566,223   11,566,223   11,551,101
Total floating rate debt 681,808   681,808   780,889
Total fixed rate and floating rate debt 12,248,031   12,248,031   12,331,990
Deferred financing costs, net (102,961)   (102,961)   (97,729)
Total joint venture mortgages and other loans payable, net 12,145,070   12,145,070   12,234,261
Gain on early extinguishment of debt 129,068 $ 0 129,068 $ 233,704  
Due from joint venture | Common Stock          
Debt Instrument [Line Items]          
Total fixed rate debt 5,578,828   5,578,828   5,728,933
Total floating rate debt 226,346   226,346   298,929
Total fixed rate and floating rate debt 5,805,174   5,805,174   6,027,862
Deferred financing costs, net (51,791)   (51,791)   (49,058)
Total joint venture mortgages and other loans payable, net 5,753,383   5,753,383   5,978,804
Due from joint venture | One Madison Avenue | Construction Loans          
Debt Instrument [Line Items]          
Maximum facility capacity $ 1,250,000   $ 1,250,000    
Wharton Properties | Due from joint venture | 650 Fifth Avenue          
Debt Instrument [Line Items]          
Economic interest (as a percent) 50.00%   50.00%    
Interest rate, fixed rate debt (as a percent) 5.45%   5.45%    
Interest rate, floating rate debt (as a percent) 2.25%   2.25%    
Total fixed rate debt $ 65,000   $ 65,000   65,000
Total floating rate debt 210,000   210,000   210,000
Wharton Properties | Due from joint venture | 650 Fifth Avenue | Common Stock          
Debt Instrument [Line Items]          
Total fixed rate debt 32,500   32,500   32,500
Total floating rate debt $ 105,000   $ 105,000   105,000
Wharton Properties | Due from joint venture | 1552 Broadway          
Debt Instrument [Line Items]          
Interest rate, floating rate debt (as a percent)      
Total floating rate debt $ 0   $ 0   193,132
Wharton Properties | Due from joint venture | 1552 Broadway | Common Stock          
Debt Instrument [Line Items]          
Total floating rate debt $ 0   $ 0   96,566
Private Investors | Due from joint venture | 115 Spring Street          
Debt Instrument [Line Items]          
Economic interest (as a percent) 51.00%   51.00%    
Interest rate, fixed rate debt (as a percent) 5.50%   5.50%    
Total fixed rate debt $ 65,550   $ 65,550   65,550
Private Investors | Due from joint venture | 115 Spring Street | Common Stock          
Debt Instrument [Line Items]          
Total fixed rate debt $ 33,431   $ 33,431   33,431
Private Investors | Due from joint venture | 800 Third Avenue          
Debt Instrument [Line Items]          
Economic interest (as a percent) 60.52%   60.52%    
Interest rate, fixed rate debt (as a percent) 3.37%   3.37%    
Total fixed rate debt $ 177,000   $ 177,000   177,000
Private Investors | Due from joint venture | 800 Third Avenue | Common Stock          
Debt Instrument [Line Items]          
Total fixed rate debt $ 107,120   $ 107,120   107,120
PGIM Real Estate | Due from joint venture | 11 Madison Avenue          
Debt Instrument [Line Items]          
Economic interest (as a percent) 60.00%   60.00%    
Interest rate, fixed rate debt (as a percent) 5.62%   5.62%    
Total fixed rate debt $ 1,400,000   $ 1,400,000   1,400,000
PGIM Real Estate | Due from joint venture | 11 Madison Avenue | Common Stock          
Debt Instrument [Line Items]          
Total fixed rate debt $ 840,000   $ 840,000   840,000
A fund managed by Meritz Alternative Investment Management | Due from joint venture | 15 Beekman          
Debt Instrument [Line Items]          
Economic interest (as a percent) 20.00%   20.00%    
Interest rate, fixed rate debt (as a percent) 5.99%   5.99%    
Total fixed rate debt $ 120,000   $ 120,000   120,000
A fund managed by Meritz Alternative Investment Management | Due from joint venture | 15 Beekman | Common Stock          
Debt Instrument [Line Items]          
Total fixed rate debt $ 24,000   $ 24,000   24,000
A fund managed by Meritz Alternative Investment Management | Due from joint venture | 220 East 42nd Street          
Debt Instrument [Line Items]          
Economic interest (as a percent) 51.00%   51.00%    
Interest rate, fixed rate debt (as a percent) 6.77%   6.77%    
Total fixed rate debt $ 496,412   $ 496,412   496,412
A fund managed by Meritz Alternative Investment Management | Due from joint venture | 220 East 42nd Street | Common Stock          
Debt Instrument [Line Items]          
Total fixed rate debt $ 253,170   $ 253,170   253,170
Allianz Real Estate of America | Due from joint venture | 1515 Broadway          
Debt Instrument [Line Items]          
Economic interest (as a percent) 56.87%   56.87%    
Interest rate, fixed rate debt (as a percent) 3.93%   3.93%    
Total fixed rate debt $ 724,550   $ 724,550   740,947
Allianz Real Estate of America | Due from joint venture | 1515 Broadway | Common Stock          
Debt Instrument [Line Items]          
Total fixed rate debt $ 412,044   $ 412,044   421,369
New York State Teacher's Retirement System | Due from joint venture | 919 Third Avenue          
Debt Instrument [Line Items]          
Economic interest (as a percent) 51.00%   51.00%    
Interest rate, fixed rate debt (as a percent) 6.11%   6.11%    
Total fixed rate debt $ 500,000   $ 500,000   500,000
New York State Teacher's Retirement System | Due from joint venture | 919 Third Avenue | Common Stock          
Debt Instrument [Line Items]          
Total fixed rate debt $ 255,000   $ 255,000   255,000
Korean Institutional Investor / Israeli Institutional Investor | Due from joint venture | 450 Park Avenue          
Debt Instrument [Line Items]          
Economic interest (as a percent) 25.10%   25.10%    
Interest rate, fixed rate debt (as a percent) 6.10%   6.10%    
Total fixed rate debt $ 289,256   $ 289,256   284,835
Korean Institutional Investor / Israeli Institutional Investor | Due from joint venture | 450 Park Avenue | Common Stock          
Debt Instrument [Line Items]          
Total fixed rate debt $ 72,604   $ 72,604   71,494
Vornado Realty Trust | Due from joint venture | 280 Park Avenue          
Debt Instrument [Line Items]          
Economic interest (as a percent) 50.00%   50.00%    
Interest rate, fixed rate debt (as a percent) 5.84%   5.84%    
Total fixed rate debt $ 1,075,000   $ 1,075,000   1,075,000
Vornado Realty Trust | Due from joint venture | 280 Park Avenue | Common Stock          
Debt Instrument [Line Items]          
Total fixed rate debt $ 537,500   $ 537,500   537,500
U.S. Affiliate of Mori Trust Co., Ltd | Due from joint venture | 245 Park Avenue          
Debt Instrument [Line Items]          
Economic interest (as a percent) 50.10%   50.10%    
Interest rate, fixed rate debt (as a percent) 4.30%   4.30%    
Total fixed rate debt $ 1,768,000   $ 1,768,000   1,768,000
U.S. Affiliate of Mori Trust Co., Ltd | Due from joint venture | 245 Park Avenue | Common Stock          
Debt Instrument [Line Items]          
Total fixed rate debt $ 885,768   $ 885,768   885,768
National Pension Service of Korea / Hines Interest LP / International Investor | Due from joint venture | One Madison Avenue          
Debt Instrument [Line Items]          
Economic interest (as a percent) 25.50%   25.50%    
Interest rate, fixed rate debt (as a percent) 7.10%   7.10%    
Interest rate, floating rate debt (as a percent) 3.10%   3.10%    
Total fixed rate debt $ 685,455   $ 685,455   658,357
Total floating rate debt 448,808   448,808   354,757
National Pension Service of Korea / Hines Interest LP / International Investor | Due from joint venture | One Madison Avenue | Common Stock          
Debt Instrument [Line Items]          
Total fixed rate debt 174,791   174,791   167,881
Total floating rate debt $ 114,446   $ 114,446   90,463
RXR Realty / New York REIT | Due from joint venture | Worldwide Plaza          
Debt Instrument [Line Items]          
Economic interest (as a percent) 25.05%   25.05%    
Interest rate, fixed rate debt (as a percent) 3.98%   3.98%    
Total fixed rate debt $ 1,200,000   $ 1,200,000   1,200,000
RXR Realty / New York REIT | Due from joint venture | Worldwide Plaza | Common Stock          
Debt Instrument [Line Items]          
Total fixed rate debt $ 300,600   $ 300,600   299,400
National Pension Service of Korea / Hines Interest LP | Due from joint venture | One Vanderbilt Avenue          
Debt Instrument [Line Items]          
Economic interest (as a percent) 55.01%   55.01%    
Interest rate, fixed rate debt (as a percent) 2.95%   2.95%    
Total fixed rate debt $ 3,000,000   $ 3,000,000   3,000,000
National Pension Service of Korea / Hines Interest LP | Due from joint venture | One Vanderbilt Avenue | Common Stock          
Debt Instrument [Line Items]          
Total fixed rate debt $ 1,650,300   $ 1,650,300   1,800,300
Wharton Properties / Private Investor | Due from joint venture | 11 West 34th Street          
Debt Instrument [Line Items]          
Economic interest (as a percent) 30.00%   30.00%    
Interest rate, floating rate debt (as a percent) 1.45%   1.45%    
Total floating rate debt $ 23,000   $ 23,000   23,000
Wharton Properties / Private Investor | Due from joint venture | 11 West 34th Street | Common Stock          
Debt Instrument [Line Items]          
Total floating rate debt $ 6,900   $ 6,900   $ 6,900