XML 72 R60.htm IDEA: XBRL DOCUMENT v2.4.0.6
Investments in Unconsolidated Joint Ventures (Details 3) (USD $)
In Thousands, unless otherwise specified
3 Months Ended
Mar. 31, 2013
Mar. 31, 2012
Dec. 31, 2012
Assets      
Commercial real estate property, net $ 10,270,331   $ 10,269,630
Other assets 722,952   718,326
Liabilities and members' equity      
Mortgages and other loans payable 4,815,485   4,615,464
Company's net investment in unconsolidated joint ventures 1,073,130   1,032,243
Combined statements of income for the unconsolidated joint ventures      
Operating expense 73,633 73,254  
Ground rent 10,990 8,806  
Real estate taxes 53,688 51,480  
Interest expense, net of interest income 81,336 80,137  
Depreciation and amortization 85,146 80,663  
Transaction related costs 1,358 1,056  
Total expenses 327,218 316,142  
Company's equity in net income (loss) of unconsolidated joint ventures 5,073 (1,560)  
Joint venture
     
Assets      
Commercial real estate property, net 6,965,366   6,910,991
Other assets 789,684   728,113
Total assets 7,755,050   7,639,104
Liabilities and members' equity      
Mortgages and other loans payable 5,364,303   5,358,048
Other liabilities 405,820   406,929
Members' equity 1,984,927   1,874,127
Total liabilities and members equity 7,755,050   7,639,104
Company's net investment in unconsolidated joint ventures 1,073,130   1,032,243
Combined statements of income for the unconsolidated joint ventures      
Total revenues 151,231 120,048  
Operating expense 28,611 16,766  
Ground rent 657 918  
Real estate taxes 17,305 13,374  
Interest expense, net of interest income 56,407 54,868  
Depreciation and amortization 46,894 38,550  
Transaction related costs   268  
Total expenses 149,874 124,744  
Net (loss) income before gain on sale 1,357 (4,696)  
Company's equity in net income (loss) of unconsolidated joint ventures $ 5,073 $ (1,560)