EX-99.1 2 a11-28636_1ex99d1.htm EX-99.1

Exhibit 99.1

 

FOR IMMEDIATE RELEASE

 

CONTACT

James Mead

Chief Financial Officer

-or-

Heidi Gillette

Investor Relations

(212) 594-2700

 

SL GREEN REALTY CORP. REPORTS

THIRD QUARTER 2011 FFO OF $1.01 PER SHARE BEFORE TRANSACTION COSTS AND EPS OF $0.08 PER SHARE

 

Operating Highlights

 

·                  Third quarter FFO of $1.01 per diluted share before transaction related costs of $0.01 per share, as compared with $1.05 per diluted share before transaction related costs of $0.04 per share in the third quarter of 2010, excluding a $0.81 per share FFO gain realized in 2010 upon the repayment of the first mortgage and senior mezzanine loan on 510 Madison Avenue.

 

·                  Third quarter net income attributable to common stockholders of $0.08 per diluted share as compared with $1.42 per diluted share in the third quarter of 2010.  The third quarter of 2010 included gains of $1.25 per share.

 

·                  Combined same-store GAAP NOI for the third quarter increased 4.6 percent to $172.6 million as compared to the prior year.

 

·                  Signed 60 Manhattan leases totaling 626,908 square feet during the third quarter and 194 Manhattan leases totaling 1,707,766 square feet in the first nine months of 2011.  The mark-to-market on office leases signed in Manhattan was 6.7 percent higher in the third quarter and 6.4 percent higher year-to-date than the previously fully escalated rents on the same office spaces.

 

·                  Signed 20 Suburban leases totaling 122,691 square feet during the third quarter and 89 Suburban leases totaling 442,585 square feet in 2011.  The mark-to-market on office leases signed in the Suburbs was 2.1 percent higher in the third quarter and 2.4 percent lower year-to-date than the previously fully escalated rents on the same office spaces.

 

·                  Quarter-end occupancy of 95.1 percent in stabilized Manhattan same-store properties, excluding 100 Church Street, as compared to 94.4 percent in the same quarter of the previous year.

 

1



 

Investing Highlights

 

·                  Realized a non-FFO gain of $4.0 million upon the sale of the remaining 10 percent interest in 1551/1555 Broadway.

 

·                  Acquired the fee interest at 1552 Broadway for $136.6 million through a 50/50 joint venture with Jeff Sutton. The joint venture also entered into a 70-year leasehold at 1560 Broadway, the property adjacent to 1552 Broadway.  In connection with this transaction, the joint venture closed on a $125.0 million mortgage of which $94.4 million was funded at closing.

 

·                  Acquired the cooperative commercial unit at 747 Madison Avenue for $66.3 million through a joint venture with Jeff Sutton and Harel Insurance Company Ltd. The acquisition was financed with a three-year, $33.1 million loan.  SL Green holds a 33.3 percent interest in the joint venture.

 

·                  Formed a joint venture with Stonehenge Partners and entered into a contract to acquire six retail and two multifamily properties in Manhattan for $416.0 million. The transaction is anticipated to close in the first quarter of 2012.

 

·                  Purchased or originated new debt and preferred equity investments totaling $348.1 million at a weighted current yield of 9.3 percent, all of which are directly or indirectly collateralized by New York City commercial office properties.

 

Financing Highlights

 

·                  Sold $250.0 million of 5.0 percent senior notes due August 15, 2018.  SL Green received net proceeds of $246.5 million from the sale of the notes.

 

·                  Sold 1.2 million shares of common stock through an At-The-Market (“ATM”) equity offering program for gross proceeds of $98.6 million ($97.1 million of net proceeds after related expenses). In 2011 to date, the Company has sold 6.7 million shares of common stock through the ATM for gross proceeds of $525.0 million ($517.1 million of net proceeds after related expenses).

 

·                  Entered into a new $250 million ATM program to sell shares of SL Green’s common stock. The Company has not sold any shares of its common stock under this program.

 

Summary

 

New York, NY, October 26, 2011 — SL Green Realty Corp. (NYSE:  SLG) today reported funds from operations, or FFO, of $87.9 million, or $1.00 per diluted share, for the quarter ended September 30, 2011, compared to $145.3 million, or $1.82 per diluted share, for the same quarter in 2010.  The results for the quarter ended September 30, 2010

 

2



 

included a $0.81 gain per diluted share realized in 2010 upon the repayment of the first mortgage and senior mezzanine loan on 510 Madison Avenue.

 

Net income attributable to common stockholders totaled $7.1 million, or $0.08 per diluted share, for the quarter ended September 30, 2011, compared to $111.5 million, or $1.42 per diluted share, for the same quarter in 2010.  The results for the quarter ended September 30, 2010 included $0.44 per diluted share relating to a gain on the sale of the 19 West 44th Street and $0.81 per diluted share related to a gain on the repayment of the first mortgage and senior mezzanine loan on 510 Madison Avenue.

 

Operating and Leasing Activity

 

For the third quarter of 2011, the Company reported revenues and operating income of $308.6 million and $164.2 million, respectively, a decrease of 3.3 percent and 18.4 percent compared to $319.2 million and $201.4 million, respectively, for the same period in 2010.

 

Same-store GAAP NOI on a combined basis increased by 4.6 percent to $172.6 million for the third quarter of 2011, after giving consideration to 1515 Broadway and 521 Fifth Avenue as consolidated properties, as compared to the same quarter in 2010. Consolidated property GAAP NOI increased by 3.4 percent to $143.7 million and unconsolidated joint venture property GAAP NOI increased 10.9 percent to $28.9 million.

 

Occupancy for the Company’s stabilized, same-store Manhattan portfolio, excluding 100 Church Street, at September 30, 2011 was 95.1 percent as compared to 94.4 percent for the same period in the previous year.  During the quarter, the Company signed 52 office leases in its Manhattan portfolio totaling 585,351 square feet.  Nine leases totaling 102,922 square feet represented office leases that replaced previous vacancy, while 43 office leases comprising 482,429 square feet had average starting rents of $54.11 per rentable square foot, representing a 6.7 percent increase over the previously fully escalated rents on the same office spaces.  The average lease term on the Manhattan office leases signed in the third quarter was 8.9 years and average tenant concessions were 3.2 months of free rent with a tenant improvement allowance of $31.05 per rentable square foot.  Of the 544,836 square feet of office leases which commenced during the third quarter, 75,212 square feet represented office leases that replaced previous vacancy, while 469,624 square feet represented office leases that had average starting rents of $49.37 per rentable square foot, representing a 4.0 percent increase over the previously fully escalated rents on the same office spaces.

 

Occupancy for the Company’s Suburban portfolio was 85.9 percent at September 30, 2011.  During the quarter, the Company signed 20 office leases in the Suburban portfolio totaling 122,691 square feet.  Nine leases totaling 35,169 square feet represented office leases that replaced previous vacancy, while 11 office leases comprising 87,522 square feet had average starting rents of $39.28 per rentable square foot, representing a 2.1 percent increase over the previously fully escalated rents on the same office spaces.  The average lease term on the Suburban office leases signed in the third quarter was 7.9 years and average tenant concessions were 12.5 months of free rent with a tenant improvement allowance of $23.16 per rentable square foot.  Of the 124,158 square feet of office leases

 

3



 

which commenced during the third quarter, 20,879 square feet represented office leases that replaced previous vacancy, while 103,279 square feet represented office leases that had average starting rents of $38.49 per rentable square foot, representing a 1.7 percent increase over the previously fully escalated rents on the same office spaces.

 

Significant leases that were signed during the third quarter included:

 

·                  Early renewal with St. Lukes Roosevelt/Beth Israel Medical Center for 15.6 years for 112,941 square feet at 555 West 57th Street;

 

·                  New lease with Polo Ralph Lauren for 7 years for 91,417 square feet at 625 Madison Avenue;

 

·                  Early renewal and expansion with Adzinia Media Group for 4.5 years for 59,753 square feet at 1350 Avenue of the Americas;

 

·                  New lease with Endurance Reinsurance for 3.6 years for 57,316 square feet at 750 Third Avenue;

 

·                  New lease with Centerline Capital Group, Inc. for 15 years for 57,945 square feet at 100 Church Street; and

 

·                  New lease with Astoria Federal Savings and Loan for 10 years for 55,361 square feet at Jericho Plaza, Long Island.

 

Marketing, general and administrative, or MG&A, expenses for the quarter ended September 30, 2011 were $18.9 million, or 5.3 percent of total revenues including the Company’s share of joint venture revenue.

 

Real Estate Investment Activity

 

In August 2011, the Company sold its remaining 10% interest in 1551/1555 Broadway and realized a gain of $4.0 million.

 

In August 2011, the Company, through a 50/50 joint venture with Jeff Sutton, acquired the fee interest at 1552 Broadway for $136.6 million. Subsequently, the joint venture entered into a 70-year leasehold at 1560 Broadway, the property adjacent to 1552 Broadway. The transactions enable the joint venture to assemble up to 48,897 square feet of space with direct Times Square frontage.  In connection with this transaction, the joint venture closed on a $125.0 million mortgage of which $94.4 million was funded at closing. The mortgage bears interest at 300 basis points over the 90-day LIBOR and has a two-year term with three, one-year extension options.

 

In September 2011, the Company, through a joint venture with Jeff Sutton and Harel Insurance Company Ltd, acquired the cooperative commercial unit at 747 Madison Avenue for $66.3 million. The acquisition was financed with a three-year, $33.1 million loan which bears interest at 275 basis points over the 30-day LIBOR. SL Green holds a 33.3 percent interest in the joint venture.

 

4



 

In October 2011, SL Green formed a joint venture with Stonehenge Partners and entered into a contract to acquire eight retail and multifamily properties in Manhattan for $416 million. The transaction is expected to be completed in the first quarter of 2012.

 

Debt and Preferred Equity Investment Activity

 

The Company’s debt and preferred equity investment portfolio totaled $897.0 million at September 30, 2011.  During the third quarter, the Company purchased and originated new debt and preferred equity investments totaling $348.1 million, which are directly or indirectly collateralized by New York City commercial office properties, and received $37.7 million of proceeds from investments that were sold, redeemed, or repaid.  The debt and preferred equity investment portfolio had a weighted average maturity of 3.2 years as of September 30, 2011 and had a weighted average yield for the quarter ended September 30, 2011 of 8.87 percent, exclusive of loans with a net carrying value of $85.9 million, which are on non-accrual status.

 

Financing and Capital Activity

 

In August 2011, SL Green, the Operating Partnership and Reckson, as co-obligors, completed the sale of $250.0 million aggregate principal amount of 5.0 percent senior notes due August 15, 2018.  Net proceeds to SL Green from the sale of the notes were $246.5 million.

 

In the third quarter of 2011, the Company sold 1.2 million shares of common stock through an ATM equity offering program for aggregate gross proceeds of $98.6 million ($97.1 million of net proceeds after related expenses).  In 2011 to date, the Company has sold 6.7 million shares of its common stock through the ATM for aggregate gross proceeds of $525.0 million ($517.1 million of net proceeds after related expenses). There is no additional capacity under these programs.

 

In July 2011, SL Green, along with SL Green Operating Partnership, entered into a new ATM program with Citigroup Global Markets Inc. and J.P. Morgan Securities LLC to sell shares of its common stock having aggregate sales proceeds of $250.0 million. SL Green has not sold any shares of its common stock under this program.

 

Dividends

 

During the third quarter of 2011, the Company declared quarterly dividends on its outstanding common and preferred stock as follows:

 

·                  $0.10 per share of common stock, which was paid on October 14, 2011 to stockholders of record on the close of business on September 30, 2011; and

 

·                  $0.4766 and $0.4922 per share on the Company’s Series C and D Preferred Stock, respectively, for the period July 15, 2011 through and including October 14, 2011, which were paid on October 15, 2011 to stockholders of record on the close of business on September 30, 2011, and reflect regular quarterly dividends which are the equivalent of annualized dividends of $1.9064 and $1.9688, respectively.

 

5



 

Conference Call and Audio Webcast

 

The Company’s executive management team, led by Marc Holliday, Chief Executive Officer, will host a conference call and audio webcast on Thursday, October 27, 2011, at 2:00 pm ET to discuss the financial results.

 

The Supplemental Package will be available prior to the quarterly conference call on the Company’s website, www.slgreen.com, under “Financial Reports” in the Investors section.

 

The live conference will be webcast in listen-only mode on the Company’s website under “Event Calendar & Webcasts” in the Investors section and on Thomson’s StreetEvents Network. The conference may also be accessed by dialing 888.396.2384 Domestic or 617.847.8711 International, using pass-code “SL Green.”

 

A replay of the call will be available through November 3, 2011 by dialing 888.286.8010 Domestic or 617.801.6888 International, using pass-code 84884697.

 

Annual Institutional Investor Conference

 

The Company will host its Annual Institutional Investor Conference on Monday, December 6, 2011.  Details of the event will be provided via email the week of October 31, 2011.  To be added to the Conference’s email distribution list or to pre-register, please email SLG.2011@slgreen.com.

 

Company Profile

 

SL Green Realty Corp., New York City’s largest office landlord, is the only fully integrated real estate investment trust, or REIT, that is focused primarily on acquiring, managing and maximizing value of Manhattan commercial properties. As of September 30, 2011, SL Green owned interests in 58 Manhattan properties totaling more than 35.3 million square feet. This included ownership interests in 25.8 million square feet of commercial properties and debt and preferred equity investments secured by 9.5 million square feet of properties. In addition to its Manhattan investments, SL Green holds ownership interests and debt and preferred equity interests in 32 suburban assets totaling 7.3 million square feet in Brooklyn, Queens, Long Island, Westchester County, Connecticut and New Jersey, along with four development properties in the suburbs encompassing approximately 465,000 square feet.

 

To be added to the Company’s distribution list or to obtain the latest news releases and other Company information, please visit our website at www.slgreen.com or contact Investor Relations at 212.594.2700.

 

6



 

Disclaimers

 

Non-GAAP Financial Measures

 

During the quarterly conference call, the Company may discuss non-GAAP financial measures as defined by SEC Regulation G. In addition, the Company has used non-GAAP financial measures in this press release. A reconciliation of each non-GAAP financial measure and the comparable GAAP financial measure can be found on page 10 of this release and in the Company’s Supplemental Package.

 

Forward-looking Statement

 

This press release contains “forward-looking statements” within the meaning of Section 27A of the Securities Act of 1933, as amended, and Section 21E of the Securities Exchange Act of 1934, as amended.  All statements other than statements of historical facts included in this press release are forward-looking statements.  All forward-looking statements speak only as of the date of this press release.  Such forward-looking statements involve known and unknown risks, uncertainties and other factors that may cause the actual results, performance, achievements or transactions of the Company to be materially different from any future results, performance, achievements or transactions expressed or implied by such forward-looking statements.  Such risks, uncertainties and other factors relate to, among others, the strength of the commercial office real estate markets in the New York metro area, reduced demand for office space, unanticipated increases in financing and other costs, competitive market conditions, unanticipated administrative costs, divergent interests from or the financial condition of our joint venture partners, timing of leasing income, general and local economic conditions, interest rates, capital market conditions, tenant bankruptcies and defaults, the availability and cost of comprehensive insurance, including coverage for terrorist acts, environmental, regulatory and/or safety requirements, and other factors, all of which are beyond the Company’s control.  Additional information or factors that could affect the Company and the forward-looking statements contained herein are included in the Company’s filings with the Securities and Exchange Commission.  The Company assumes no obligation to update or supplement forward-looking statements that become untrue because of subsequent events.

 

7



 

SL GREEN REALTY CORP.

STATEMENTS OF OPERATIONS-UNAUDITED

(Amounts in thousands, except per share data)

 

 

 

Three Months Ended
September 30,

 

Nine Months Ended
September 30,

 

 

 

2011

 

2010

 

2011

 

2010

 

Revenue:

 

 

 

 

 

 

 

 

 

Rental revenue, net

 

$

244,888

 

$

195,863

 

$

714,443

 

$

581,326

 

Escalations and reimbursement revenues

 

39,176

 

30,846

 

104,445

 

89,595

 

Preferred equity and investment income

 

18,433

 

84,377

 

98,256

 

125,543

 

Other income

 

6,077

 

8,065

 

23,257

 

25,140

 

Total revenues

 

308,574

 

319,151

 

940,401

 

821,604

 

 

 

 

 

 

 

 

 

 

 

Equity in net (loss) income from unconsolidated joint ventures

 

(2,728

)

7,544

 

7,663

 

32,925

 

Gain (loss) on early extinguishment of debt

 

(67

)

(511

)

904

 

(1,900

)

 

 

 

 

 

 

 

 

 

 

Expenses:

 

 

 

 

 

 

 

 

 

Operating expenses

 

69,097

 

58,068

 

191,807

 

167,602

 

Real estate taxes

 

44,915

 

35,806

 

128,957

 

109,972

 

Ground rent

 

8,463

 

7,860

 

24,110

 

23,360

 

Loan loss and other investment reserves, net of recoveries

 

 

1,338

 

(1,870

)

12,323

 

Transaction related costs

 

169

 

3,254

 

3,820

 

8,416

 

Marketing, general and administrative

 

18,900

 

18,474

 

61,375

 

55,251

 

Total expenses

 

141,544

 

124,800

 

408,199

 

376,924

 

 

 

 

 

 

 

 

 

 

 

Operating Income

 

164,235

 

201,384

 

540,769

 

475,705

 

 

 

 

 

 

 

 

 

 

 

Interest expense, net of interest income

 

75,428

 

56,442

 

209,491

 

170,171

 

Amortization of deferred financing costs

 

2,992

 

2,581

 

9,488

 

6,448

 

Depreciation and amortization

 

73,358

 

56,011

 

202,394

 

166,909

 

Loss on investment in marketable securities

 

 

 

133

 

285

 

Net income from Continuing Operations

 

12,457

 

86,350

 

119,263

 

131,892

 

Net income from Discontinued Operations

 

 

2,211

 

1,298

 

6,531

 

Gain on sale of discontinued operations

 

 

35,485

 

46,085

 

35,485

 

Equity in net gain on sale of joint venture interest

 

3,032

 

520

 

3,032

 

127,289

 

Purchase price fair value adjustment

 

999

 

 

489,889

 

 

Net income

 

16,488

 

124,566

 

659,567

 

301,197

 

Net income attributable to noncontrolling interests

 

(1,864

)

(5,521

)

(22,510

)

(15,375

)

Net income attributable to SL Green Realty Corp.

 

14,624

 

119,045

 

637,057

 

285,822

 

Preferred stock dividends

 

(7,545

)

(7,545

)

(22,634

)

(22,205

)

Net income attributable to common stockholders

 

$

7,079

 

$

111,500

 

$

614,423

 

$

263,617

 

Earnings Per Share (EPS)

 

 

 

 

 

 

 

 

 

Net income per share (Basic)

 

$

0.08

 

$

1.43

 

$

7.40

 

$

3.38

 

Net income per share (Diluted)

 

$

0.08

 

$

1.42

 

$

7.36

 

$

3.36

 

 

 

 

 

 

 

 

 

 

 

Funds From Operations (FFO)

 

 

 

 

 

 

 

 

 

FFO per share (Basic)

 

$

1.00

 

$

1.83

 

$

3.81

 

$

3.93

 

FFO per share (Diluted)

 

$

1.00

 

$

1.82

 

$

3.79

 

$

3.91

 

 

 

 

 

 

 

 

 

 

 

Basic ownership interest

 

 

 

 

 

 

 

 

 

Weighted average REIT common shares for net income per share

 

85,696

 

78,227

 

83,001

 

78,034

 

Weighted average partnership units held by noncontrolling interests

 

1,912

 

1,210

 

1,876

 

1,345

 

Basic weighted average shares and units outstanding for FFO per share

 

87,608

 

79,437

 

84,877

 

79,379

 

 

 

 

 

 

 

 

 

 

 

Diluted ownership interest

 

 

 

 

 

 

 

 

 

Weighted average REIT common share and common share equivalents

 

86,169

 

78,571

 

83,508

 

78,377

 

Weighted average partnership units held by noncontrolling interests

 

1,912

 

1,210

 

1,876

 

1,345

 

Diluted weighted average shares and units outstanding

 

88,081

 

79,781

 

85,384

 

79,722

 

 

8



 

SL GREEN REALTY CORP.

CONDENSED CONSOLIDATED BALANCE SHEETS

(Amounts in thousands, except per share data)

 

 

 

September 30,
2011

 

December 31,
2010

 

 

 

(Unaudited)

 

 

 

Assets

 

 

 

 

 

Commercial real estate properties, at cost:

 

 

 

 

 

Land and land interests

 

$

2,581,957

 

$

1,750,220

 

Buildings and improvements

 

6,731,915

 

5,840,701

 

Building leasehold and improvements

 

1,293,122

 

1,286,935

 

Property under capital lease

 

12,208

 

12,208

 

 

 

10,619,202

 

8,890,064

 

Less accumulated depreciation

 

(1,071,183

)

(916,293

)

 

 

9,548,019

 

7,973,771

 

Cash and cash equivalents

 

394,505

 

332,830

 

Restricted cash

 

102,084

 

137,673

 

Investment in marketable securities

 

54,962

 

34,052

 

Tenant and other receivables, net of allowance of $15,628 and $12,981 in 2011 and 2010, respectively

 

31,661

 

27,054

 

Related party receivables

 

3,212

 

6,295

 

Deferred rents receivable, net of allowance of $28,017 and $30,834 in 2011 and 2010, respectively

 

265,600

 

201,317

 

Debt and preferred equity investments, net of discount of $19,387 and $42,937 and allowance of $41,800 and $61,361 in 2011 and 2010, respectively

 

897,028

 

963,772

 

Investments in and advances to unconsolidated joint ventures

 

921,146

 

631,570

 

Deferred costs, net

 

191,123

 

172,517

 

Other assets

 

753,305

 

819,443

 

Total assets

 

$

13,162,645

 

$

11,300,294

 

 

 

 

 

 

 

Liabilities

 

 

 

 

 

Mortgages and other loans payable

 

$

4,018,861

 

$

3,400,468

 

Revolving credit facility

 

500,000

 

650,000

 

Senior unsecured notes

 

1,267,580

 

1,100,545

 

Accrued interest and other liabilities

 

126,405

 

38,149

 

Accounts payable and accrued expenses

 

146,445

 

133,389

 

Deferred revenue/gain

 

381,211

 

307,678

 

Capitalized lease obligation

 

17,094

 

17,044

 

Deferred land lease payable

 

18,382

 

18,267

 

Dividend and distributions payable

 

15,002

 

14,182

 

Security deposits

 

44,312

 

38,690

 

Junior subordinate deferrable interest debentures held by trusts that issued trust preferred securities

 

100,000

 

100,000

 

Total liabilities

 

6,635,292

 

5,818,412

 

 

 

 

 

 

 

Commitments and contingencies

 

 

 

Noncontrolling interests in the operating partnership

 

114,726

 

84,338

 

 

 

 

 

 

 

Equity

 

 

 

 

 

SL Green Realty Corp. stockholders’ equity

 

 

 

 

 

7.625% Series C perpetual preferred shares, $0.01 par value, $25.00 liquidation preference, 11,700 issued and outstanding at both September 30, 2011 and December 31, 2010, respectively

 

274,022

 

274,022

 

7.875% Series D perpetual preferred shares, $0.01 par value, $25.00 liquidation preference, 4,000 issued and outstanding at both September 30, 2011 and December 31, 2010, respectively

 

96,321

 

96,321

 

Common stock, $0.01 par value 160,000 shares authorized, 89,133 and 81,675 issued and outstanding at September 30, 2011 and December 31, 2010, respectively (inclusive of 3,427 and 3,369 shares held in Treasury at September 30, 2011 and December 31, 2010, respectively)

 

892

 

817

 

Additional paid-in capital

 

4,225,903

 

3,660,842

 

Treasury stock-at cost

 

(307,535

)

(303,222

)

Accumulated other comprehensive loss

 

(24,462

)

(22,659

)

Retained earnings

 

1,763,403

 

1,172,963

 

Total SL Green Realty Corp. stockholders’ equity

 

6,028,544

 

4,879,084

 

Noncontrolling interests in other partnerships

 

384,083

 

518,460

 

Total equity

 

6,412,627

 

5,397,544

 

Total liabilities and equity

 

$

13,162,645

 

$

11,300,294

 

 

9



 

SL GREEN REALTY CORP.

RECONCILIATION OF NON-GAAP FINANCIAL MEASURES

(Amounts in thousands, except per share data)

 

 

 

Three Months Ended
September 30,

 

Nine Months Ended
September 30,

 

 

 

2011

 

2010

 

2011

 

2010

 

FFO Reconciliation:

 

 

 

 

 

 

 

 

 

Net income attributable to common stockholders

 

$

7,079

 

$

111,500

 

$

614,423

 

$

263,617

 

Add:

 

 

 

 

 

 

 

 

 

Depreciation and amortization

 

73,358

 

56,011

 

202,394

 

166,909

 

Discontinued operations depreciation adjustments

 

 

1,326

 

676

 

4,385

 

Joint venture depreciation and noncontrolling interest adjustments

 

9,865

 

7,116

 

23,174

 

24,608

 

Net income attributable to noncontrolling interests

 

1,864

 

5,521

 

22,510

 

15,375

 

Loss on equity investment in marketable securities

 

 

 

 

285

 

Less:

 

 

 

 

 

 

 

 

 

Gain on sale of discontinued operations

 

 

35,485

 

46,085

 

35,485

 

Equity in net gain on sale of joint venture interest

 

3,032

 

520

 

3,032

 

127,289

 

Purchase price fair value adjustment

 

999

 

 

489,889

 

 

Depreciation on non-rental real estate assets

 

242

 

155

 

667

 

686

 

Funds from Operations

 

87,893

 

145,314

 

323,504

 

311,719

 

Transaction related costs(1)

 

906

 

3,254

 

4,949

 

9,007

 

Funds from Operations before transaction related costs

 

$

88,799

 

$

148,568

 

$

328,453

 

$

320,726

 

 


(1)          Includes the Company’s share of joint venture transaction related costs.

 

 

 

Three Months Ended
September 30,

 

Nine Months Ended
September 30,

 

 

 

2011

 

2010

 

2011

 

2010

 

Operating Income:

 

$

164,235

 

$

201,384

 

$

540,769

 

$

475,705

 

Add:

 

 

 

 

 

 

 

 

 

Marketing, general & administrative expense

 

18,900

 

18,474

 

61,375

 

55,251

 

Net operating income from discontinued operations

 

 

4,541

 

3,100

 

13,760

 

Loan loss and other investment reserves

 

 

1,338

 

(1,870

)

12,323

 

Transaction related costs

 

169

 

3,254

 

3,820

 

8,416

 

Less:

 

 

 

 

 

 

 

 

 

Non-building revenue

 

(19,734

)

(88,094

)

(101,096

)

(132,890

)

(Gain) loss on early extinguishment of debt

 

67

 

511

 

(904

)

1,900

 

Equity in net loss (income) from joint ventures

 

2,728

 

(7,544

)

(7,663

)

(32,925

)

GAAP net operating income (GAAP NOI)

 

166,365

 

133,864

 

497,531

 

401,540

 

 

 

 

 

 

 

 

 

 

 

Less:

 

 

 

 

 

 

 

 

 

Net operating income from discontinued operations

 

 

(4,541

)

(3,100

)

(13,760

)

GAAP NOI from other properties/affiliates

 

(43,805

)

(5,788

)

(117,484

)

(10,854

)

Same-Store GAAP NOI

 

$

122,560

 

$

123,535

 

$

376,947

 

$

376,926

 

 

10



 

SL GREEN REALTY CORP.

SELECTED OPERATING DATA-UNAUDITED

 

 

 

September 30,

 

 

 

2011

 

2010

 

Manhattan Operating Data: (1)

 

 

 

 

 

Net rentable area at end of period (in 000’s)

 

23,390

 

22,324

 

Portfolio percentage leased at end of period

 

91.4

%

90.9

%

Same-Store percentage leased at end of period

 

93.8

%(2)

91.6

%

Number of properties in operation

 

31

 

30

 

 

 

 

 

 

 

Office square feet where leases commenced during quarter (rentable)

 

544,836

 

510,463

 

Average mark-to-market percentage-office

 

4.0

%

1.3

%

Average starting cash rent per rentable square foot-office

 

$

49.37

 

$

41.22

 

 


(1)  Includes wholly owned and joint venture properties.

(2)  Excluding 100 Church Street, which is in lease-up, occupancy would have been 95.1% as of September 30, 2011

 

11