XML 51 R44.htm IDEA: XBRL DOCUMENT v2.4.0.6
Corporate Indebtedness (Tables)
12 Months Ended
Dec. 31, 2012
Corporate Indebtedness  
Schedule of senior unsecured notes and other related disclosures by scheduled maturity date

The following table sets forth our senior unsecured notes and other related disclosures as of December 31, 2012 and 2011, respectively by scheduled maturity date (amounts in thousands):

Issuance
  December 31,
2012
Unpaid
Principal
Balance
  December 31,
2012
Accreted
Balance
  December 31,
2011
Accreted
Balance
  Coupon
Rate(1)
  Effective
Rate
  Term
(in Years)
  Maturity  

March 26, 2007(2)

  $ 16,893   $ 16,893   $ 119,423     3.00 %   3.00 %   20     March 30, 2027  

June 27, 2005(3)(4)

    7     7     657     4.00 %   4.00 %   20     June 15, 2025  

November 15, 2012(5)

    200,000     200,000         4.50 %   4.50 %   10     December 1, 2022  

March 16, 2010(5)

    250,000     250,000     250,000     7.75 %   7.75 %   10     March 15, 2020  

August 5, 2011(5)

    250,000     249,620     249,565     5.00 %   5.03 %   7     August 15, 2018  

October 12, 2010(6)

    345,000     287,373     277,629     3.00 %   7.13 %   7     October 15, 2017  

March 31, 2006(3)(7)

    255,308     255,165     274,804     6.00 %   6.02 %   10     March 31, 2016  

August 13, 2004(3)(7)

    75,898     75,898     98,578     5.88 %   5.88 %   10     August 15, 2014  
                                       

 

  $ 1,393,106   $ 1,334,956   $ 1,270,656                          
                                       

(1)
Interest on the senior unsecured notes is payable semi-annually with principal and unpaid interest due on the scheduled maturity dates.

(2)
In March 2007, the Operating Partnership issued $750.0 million of these exchangeable notes. Interest on these notes is payable semi-annually on March 30 and September 30. The notes have an initial exchange rate representing an exchange price that was set at a 25.0% premium to the last reported sale price of our common stock on March 20, 2007, or $173.30. The initial exchange rate is subject to adjustment under certain circumstances. The notes are senior unsecured obligations of the Operating Partnership and are exchangeable upon the occurrence of specified events and during the period beginning on the twenty-second scheduled trading day prior to the maturity date and ending on the second business day prior to the maturity date, into cash or a combination of cash and shares of our common stock, if any, at our option. The notes are currently redeemable at the Operating Partnership's option. The Operating Partnership may be required to repurchase the notes on March 30, 2017 and 2022, and upon the occurrence of certain designated events. On March 30, 2012, we repurchased $102.2 million of aggregate principal amount of the exchangeable notes pursuant to a mandatory offer to repurchase the notes. On the issuance date, $66.6 million was recorded in equity and was fully amortized as of March 31, 2012.

(3)
Issued by ROP.

(4)
Exchangeable senior debentures which are currently callable at par. In addition, the debentures can be put to ROP, at the option of the holder at par plus accrued and unpaid interest, on June 15, 2015 and 2020 and upon the occurrence of certain change of control transactions. As a result of the acquisition of all outstanding shares of common stock of Reckson, or the Reckson Merger, the adjusted exchange rate for the debentures is 7.7461 shares of our common stock per $1,000 of principal amount of debentures and the adjusted reference dividend for the debentures is $1.3491. During the year ended December 31, 2012, we repurchased $650,000 of these bonds at par.

(5)
Issued by us, the Operating Partnership and ROP, as co-obligors.

(6)
In October 2010, the Operating Partnership issued $345.0 million of these exchangeable notes. Interest on these notes is payable semi-annually on April 15 and October 15. The notes had an initial exchange rate representing an exchange price that was set at a 30.0% premium to the last reported sale price of our common stock on October 6, 2010, or $85.81. The initial exchange rate is subject to adjustment under certain circumstances. The current exchange rate is 11.6800 shares of our common stock per $1,000 principal amount of these notes. The notes are senior unsecured obligations of the Operating Partnership and are exchangeable upon the occurrence of specified events and during the period beginning on the twenty-second scheduled trading day prior to the maturity date and ending on the second business day prior to the maturity date, into cash or a combination of cash and shares of our common stock, if any, at our option. The notes are guaranteed by ROP. On the issuance date, $78.3 million was recorded in equity. As of December 31, 2012, approximately $57.6 million remained unamortized.

(7)
On December 27, 2012, we repurchased $42.4 million aggregate principal amount of notes, consisting of $22.7 million of the 5.875% Notes and $19.7 million of the 6.0% Notes, for a total consideration of $46.4 million and realized a net loss on early extinguishment of debt of approximately $3.8 million.
Schedule of combined aggregate principal maturities

Combined aggregate principal maturities of mortgages and other loans payable, 2012 revolving credit facility, trust preferred securities, senior unsecured notes and our share of joint venture debt as of December 31, 2012, including as-of-right extension options, were as follows (amounts in thousands):

 
  Scheduled
Amortization
  Principal
Repayments
  Revolving
Credit
Facility
  Term
Loans and
Trust
Preferred
Securities
  Senior
Unsecured
Notes
  Total   Joint
Venture
Debt
 

2013

  $ 49,496   $ 299,009   $   $   $   $ 348,505   $ 176,511  

2014

    52,515     146,273             75,898     274,686     309,090  

2015

    55,810     229,537             7     285,354     36,457  

2016

    55,299     516,754             255,165     827,218     528,278  

2017

    55,461     1,098,064             304,266     1,457,791     933,634  

Thereafter

    235,004     1,822,242     70,000     500,000     699,620     3,326,866     151,393  
                               

 

  $ 503,585   $ 4,111,879   $ 70,000   $ 500,000   $ 1,334,956   $ 6,520,420   $ 2,135,363  
                               
Schedule of consolidated interest expense, excluding capitalized interest

Consolidated interest expense, excluding capitalized interest, was comprised of the following (amounts in thousands):

 
  Years Ended December 31,  
 
  2012   2011   2010  

Interest expense

  $ 332,188   $ 287,921   $ 232,794  

Interest income

    (1,619 )   (2,004 )   (2,146 )
               

Interest expense, net

  $ 330,569   $ 285,917   $ 230,648  
               

Interest capitalized

  $ 12,218   $ 5,123   $