XML 109 R69.htm IDEA: XBRL DOCUMENT v2.4.0.6
Investment in Unconsolidated Joint Ventures (Details 3) (USD $)
In Thousands, unless otherwise specified
12 Months Ended
Dec. 31, 2011
Dec. 31, 2010
Dec. 31, 2009
Assets      
Commercial real estate property, net $ 10,010,548 $ 7,973,771  
Other assets 737,900 819,443  
Liabilities and members' equity      
Mortgages and other loans payable 4,314,741 3,400,468  
Company's net investment in unconsolidated joint ventures 893,933 631,570  
Combined statements of income for the unconsolidated joint ventures      
Operating expense 263,709 224,693 209,272
Real estate taxes 174,454 145,830 136,636
Transaction related costs 5,561 11,849  
Interest expense, net of interest income 285,917 230,648 232,655
Depreciation and amortization 292,311 240,445 235,200
Total expenses 1,140,848 972,147 1,062,352
Company's equity in net income of unconsolidated joint ventures 1,583 39,607 62,878
Joint venture
     
Assets      
Commercial real estate property, net 5,699,113 4,831,897  
Other assets 599,596 516,049  
Total assets 6,298,709 5,347,946  
Liabilities and members' equity      
Mortgages and other loans payable 4,131,890 3,712,235  
Other liabilities 250,925 233,463  
Members' equity 1,915,894 1,402,248  
Total liabilities and equity 6,298,709 5,347,946  
Company's net investment in unconsolidated joint ventures 893,933 631,570  
Combined statements of income for the unconsolidated joint ventures      
Total revenues 480,935 593,159 689,087
Operating expense 75,513 94,515 120,215
Real estate taxes 51,511 66,588 84,827
Transaction related costs 2,665 1,105  
Interest expense, net of interest income 223,400 224,766 208,295
Depreciation and amortization 137,070 141,284 156,470
Total expenses 490,159 528,258 569,807
Net (loss) income before gain on sale (9,224) 64,901 119,280
Company's equity in net income of unconsolidated joint ventures $ 1,583 $ 39,607 $ 62,878