EX-12.1 2 a2191002zex-12_1.htm EXHIBIT 12.1
QuickLinks -- Click here to rapidly navigate through this document


Exhibit 12.1

SL Green Realty Corp.
Ratio of Earnings to Fixed Charge & Preferred Stock Dividends

 
  Year Ended December 31,  
 
  2008   2007   2006   2005   2004  

Earnings

                               

Income (loss) from continuing operations

  $ 74,472   $ 106,101   $ 62,159   $ 40,544   $ 24,021  

Add: JV cash distributions

    525,372     128,305     112,540     200,857     193,144  

Interest

    279,990     255,072     94,799     75,819     61,197  

Amortization of loan costs expensed

    6,436     15,893     4,424     4,461     3,274  

Portion of rent expense representative of interest

    24,346     23,276     17,850     16,915     12,788  
                       

Total earnings

  $ 910,616   $ 528,647   $ 291,772   $ 338,596   $ 294,424  
                       

Fixed Charges and Preferred Stock Dividends

                               

Interest

  $ 279,990   $ 255,072   $ 94,799   $ 75,819   $ 61,197  

Preferred stock dividends

    19,875     19,875     19,875     19,875     16,258  

Interest capitalized

    (179 )   5,118     8,529     6,849     433  

Portion of rent expense representative of interest

    24,346     23,276     17,850     16,915     12,788  

Amortization of loan costs expensed

    6,436     15,893     4,424     4,461     3,274  
                       

Total Fixed Charges and Preferred Stock Dividends

  $ 330,468   $ 319,234   $ 145,477   $ 123,919   $ 93,950  
                       

Ratio of earnings to combined fixed charges and preferred stock dividends

    2.76     1.66     2.01     2.73     3.13  



QuickLinks

SL Green Realty Corp. Ratio of Earnings to Fixed Charge & Preferred Stock Dividends