XML 24 R9.htm IDEA: XBRL DOCUMENT v3.25.2
Consolidated Statements of Cash Flows - USD ($)
$ in Thousands
6 Months Ended
Jun. 30, 2025
Jun. 30, 2024
Operating Activities    
Net (loss) income $ (28,362) $ 20,348
Adjustments to reconcile net (loss) income to net cash provided by operating activities:    
Depreciation and amortization 128,087 104,047
Equity in net loss (income) from unconsolidated joint ventures 21,605 (115,485)
Distributions of cumulative earnings from unconsolidated joint ventures 280 237
Equity in net loss (gain) on sale of interest in unconsolidated joint venture/real estate 1,946 (18,635)
Purchase price and other fair value adjustments 19,228 49,227
Depreciable real estate reserves and impairment 8,546 65,839
Loss on sale of real estate, net 649 2,741
Loan loss reserves and other investment reserves, net of recoveries (71,326) 0
Gain on sale of investments in marketable securities (10,232) 0
Gain on early extinguishment of debt 0 (17,777)
Deferred rents receivable 2,247 (2,009)
Non-cash lease expense 10,430 10,052
Other non-cash adjustments 23,054 24,194
Changes in operating assets and liabilities:    
Tenant and other receivables (513) (8,312)
Related party receivables 14,934 4,959
Deferred lease costs (13,850) (7,669)
Other assets (15,242) 11,631
Accounts payable, accrued expenses, other liabilities and security deposits (3,375) (60,375)
Deferred revenue (9,838) (64)
Lease liability - operating leases (17,070) (8,252)
Net cash provided by operating activities 61,198 54,697
Investing Activities    
Acquisitions of real estate property (112,440) 0
Additions to land, buildings and improvements (136,058) (108,063)
Acquisition deposits and deferred purchase price 0 (12,817)
Investments in unconsolidated joint ventures (57,123) (325,282)
Distributions in excess of cumulative earnings from unconsolidated joint ventures 45,214 66,735
Net proceeds from disposition of real estate/joint venture interest 95,930 457,142
Proceeds from sale or redemption of marketable securities 53,107 0
Investments in marketable securities (36,368) (5,604)
Investments in real estate loans held by consolidated securitization vehicles (49,296) 0
Repayment of real estate loans held by consolidated securitization vehicles 198,296 0
Other investments (36,369) (5,530)
Origination of debt and preferred equity investments (12,595) (8,275)
Repayments or redemption of debt and preferred equity investments 3,214 63,496
Net cash (used in) provided by investing activities (44,488) 121,802
Financing Activities    
Proceeds from mortgages and other loans payable 96,040 493
Repayments of mortgages and other loans payable (3,663) (34,987)
Proceeds from revolving credit facility, term loans and unsecured notes 480,000 700,000
Repayments of revolving credit facility, term loans and unsecured notes (440,000) (720,000)
Proceeds from stock options exercised and DRSPP issuance 131 120
Proceeds from issuance of common stock (871) 0
Redemption of OP units (21,491) (24,915)
Distributions to noncontrolling interests in other partnerships (1,601) (2,807)
Contributions from noncontrolling interests in other partnerships 4,696 1,823
Distributions to noncontrolling interests in the Operating Partnership (7,962) (7,126)
Contributions from noncontrolling interests to debt fund investments 24,193 0
Dividends paid on common and preferred stock (120,396) (108,462)
Tax withholdings related to restricted share awards (13,700) 0
Deferred loan costs (907) (346)
Net cash used in financing activities (5,531) (196,207)
Net decrease in cash, cash equivalents, and restricted cash 11,179 (19,708)
Cash, cash equivalents, and restricted cash at beginning of year 331,638 335,519
Cash, cash equivalents, and restricted cash at end of period 342,817 315,811
Supplemental Disclosure of Non-Cash Investing and Financing Activities:    
Measurement adjustment for redeemable noncontrolling interest 22,893 42,477
Conversion of partner loan 15,623 0
Investment in joint venture 0 10,639
Consolidation of a subsidiary 0 6,678
Consolidation of mortgage loan payable 0 205,000
Acquisition of subsidiary interest from noncontrolling interest 51,654 5,674
Transfer of investments to debt fund 38,422 0
Contribution to consolidated joint venture interest 51 0
Extinguishment of debt 0 18,000
Debt and preferred equity investments 0 1,133
Removal of fully depreciated commercial real estate properties 2,747 4,585
Share repurchase or redemption payable 0 4,932
Consolidation of securitization vehicle assets 828,143 0
Consolidation of securitization vehicle liabilities 828,143 0
Cash and cash equivalents 182,912 199,501
Restricted cash 159,905 116,310
Total cash, cash equivalents, and restricted cash $ 342,817 $ 315,811