XML 95 R80.htm IDEA: XBRL DOCUMENT v3.25.2
Investments in Unconsolidated Joint Ventures - Schedule of Mortgage Notes and Other Loans Payable Collateralized by the Respective Joint Venture Properties and Assignment of Leases (Details) - USD ($)
3 Months Ended 6 Months Ended 12 Months Ended
Jun. 30, 2025
Mar. 31, 2025
Jun. 30, 2025
Dec. 31, 2024
Jun. 30, 2024
Debt Instrument [Line Items]          
Total fixed rate debt $ 1,667,249,000   $ 1,667,249,000 $ 1,587,474,000  
Total floating rate debt 376,153,000   376,153,000 363,550,000  
Allowance for loan Loss 0   0   $ 0
Additional amount of financing receivables included in other assets 31,500,000   31,500,000    
Financing receivable, excluding accrued interest, initial credit loss expense (reversal) 66,000,000 $ 99,000,000 165,037,000 0  
Due from joint venture          
Debt Instrument [Line Items]          
Total fixed rate debt 11,542,915,000   11,542,915,000 11,551,101,000  
Total floating rate debt 863,650,000   863,650,000 780,889,000  
Total fixed rate and floating rate debt 12,406,565,000   12,406,565,000 12,331,990,000  
Deferred financing costs, net (87,590,000)   (87,590,000) (97,729,000)  
Total joint venture mortgages and other loans payable, net 12,318,975,000   12,318,975,000 12,234,261,000  
Additional amount of financing receivables included in other assets 63,000,000.0   63,000,000.0    
Financing receivable, excluding accrued interest, initial credit loss expense (reversal) 132,000,000        
Due from joint venture | Common Stock          
Debt Instrument [Line Items]          
Total fixed rate debt 5,723,399,000   5,723,399,000 5,728,933,000  
Total floating rate debt 320,033,000   320,033,000 298,929,000  
Total fixed rate and floating rate debt 6,043,432,000   6,043,432,000 6,027,862,000  
Deferred financing costs, net (43,647,000)   (43,647,000) (49,058,000)  
Total joint venture mortgages and other loans payable, net 5,999,785,000   5,999,785,000 5,978,804,000  
Due from joint venture | One Madison Avenue | Construction Loans          
Debt Instrument [Line Items]          
Maximum facility capacity $ 1,250,000,000   $ 1,250,000,000    
Wharton Properties | Due from joint venture | 650 Fifth Avenue          
Debt Instrument [Line Items]          
Economic interest (as a percent) 50.00%   50.00%    
Interest rate, fixed rate debt (as a percent) 5.45%   5.45%    
Interest rate, floating rate debt (as a percent) 2.25%   2.25%    
Total fixed rate debt $ 65,000,000   $ 65,000,000 65,000,000  
Total floating rate debt 210,000,000   210,000,000 210,000,000  
Wharton Properties | Due from joint venture | 650 Fifth Avenue | Common Stock          
Debt Instrument [Line Items]          
Total fixed rate debt 32,500,000   32,500,000 32,500,000  
Total floating rate debt $ 105,000,000   $ 105,000,000 105,000,000  
Wharton Properties | Due from joint venture | 1552 Broadway          
Debt Instrument [Line Items]          
Economic interest (as a percent) 50.00%   50.00%    
Interest rate, floating rate debt (as a percent) 2.75%   2.75%    
Total floating rate debt $ 193,132,000   $ 193,132,000 193,132,000  
Wharton Properties | Due from joint venture | 1552 Broadway | Common Stock          
Debt Instrument [Line Items]          
Total floating rate debt $ 96,566,000   $ 96,566,000 96,566,000  
Private Investors | Due from joint venture | 115 Spring Street          
Debt Instrument [Line Items]          
Economic interest (as a percent) 51.00%   51.00%    
Interest rate, fixed rate debt (as a percent) 5.50%   5.50%    
Total fixed rate debt $ 65,550,000   $ 65,550,000 65,550,000  
Private Investors | Due from joint venture | 115 Spring Street | Common Stock          
Debt Instrument [Line Items]          
Total fixed rate debt $ 33,431,000   $ 33,431,000 33,431,000  
Private Investors | Due from joint venture | 800 Third Avenue          
Debt Instrument [Line Items]          
Economic interest (as a percent) 60.52%   60.52%    
Interest rate, fixed rate debt (as a percent) 3.37%   3.37%    
Total fixed rate debt $ 177,000,000   $ 177,000,000 177,000,000  
Private Investors | Due from joint venture | 800 Third Avenue | Common Stock          
Debt Instrument [Line Items]          
Total fixed rate debt $ 107,120,000   $ 107,120,000 107,120,000  
PGIM Real Estate | Due from joint venture | 11 Madison Avenue          
Debt Instrument [Line Items]          
Economic interest (as a percent) 60.00%   60.00%    
Interest rate, fixed rate debt (as a percent) 3.84%   3.84%    
Total fixed rate debt $ 1,400,000,000   $ 1,400,000,000 1,400,000,000  
PGIM Real Estate | Due from joint venture | 11 Madison Avenue | Common Stock          
Debt Instrument [Line Items]          
Total fixed rate debt $ 840,000,000   $ 840,000,000 840,000,000  
A fund managed by Meritz Alternative Investment Management | Due from joint venture | 15 Beekman          
Debt Instrument [Line Items]          
Economic interest (as a percent) 20.00%   20.00%    
Interest rate, fixed rate debt (as a percent) 5.99%   5.99%    
Total fixed rate debt $ 120,000,000   $ 120,000,000 120,000,000  
A fund managed by Meritz Alternative Investment Management | Due from joint venture | 15 Beekman | Common Stock          
Debt Instrument [Line Items]          
Total fixed rate debt $ 24,000,000   $ 24,000,000 24,000,000  
A fund managed by Meritz Alternative Investment Management | Due from joint venture | 220 East 42nd Street          
Debt Instrument [Line Items]          
Economic interest (as a percent) 51.00%   51.00%    
Interest rate, fixed rate debt (as a percent) 6.77%   6.77%    
Total fixed rate debt $ 496,412,000   $ 496,412,000 496,412,000  
A fund managed by Meritz Alternative Investment Management | Due from joint venture | 220 East 42nd Street | Common Stock          
Debt Instrument [Line Items]          
Total fixed rate debt $ 253,170,000   $ 253,170,000 253,170,000  
Allianz Real Estate of America | Due from joint venture | 1515 Broadway          
Debt Instrument [Line Items]          
Economic interest (as a percent) 56.87%   56.87%    
Interest rate, fixed rate debt (as a percent) 3.93%   3.93%    
Total fixed rate debt $ 730,017,000   $ 730,017,000 740,947,000  
Allianz Real Estate of America | Due from joint venture | 1515 Broadway | Common Stock          
Debt Instrument [Line Items]          
Total fixed rate debt $ 415,154,000   $ 415,154,000 421,369,000  
New York State Teacher's Retirement System | Due from joint venture | 919 Third Avenue          
Debt Instrument [Line Items]          
Economic interest (as a percent) 51.00%   51.00%    
Interest rate, fixed rate debt (as a percent) 6.11%   6.11%    
Total fixed rate debt $ 500,000,000   $ 500,000,000 500,000,000  
New York State Teacher's Retirement System | Due from joint venture | 919 Third Avenue | Common Stock          
Debt Instrument [Line Items]          
Total fixed rate debt $ 255,000,000   $ 255,000,000 255,000,000  
Korean Institutional Investor / Israeli Institutional Investor | Due from joint venture | 450 Park Avenue          
Debt Instrument [Line Items]          
Economic interest (as a percent) 25.10%   25.10%    
Interest rate, fixed rate debt (as a percent) 6.10%   6.10%    
Total fixed rate debt $ 289,257,000   $ 289,257,000 284,835,000  
Korean Institutional Investor / Israeli Institutional Investor | Due from joint venture | 450 Park Avenue | Common Stock          
Debt Instrument [Line Items]          
Total fixed rate debt $ 72,603,000   $ 72,603,000 71,494,000  
Vornado Realty Trust | Due from joint venture | 280 Park Avenue          
Debt Instrument [Line Items]          
Economic interest (as a percent) 50.00%   50.00%    
Interest rate, fixed rate debt (as a percent) 5.84%   5.84%    
Vornado Realty Trust | Due from joint venture | 280 Park Avenue | Mortgage loan          
Debt Instrument [Line Items]          
Total fixed rate debt $ 1,075,000,000   $ 1,075,000,000 1,075,000,000  
Vornado Realty Trust | Due from joint venture | 280 Park Avenue | Common Stock | Mortgage loan          
Debt Instrument [Line Items]          
Total fixed rate debt $ 537,500,000   $ 537,500,000 537,500,000  
U.S. Affiliate of Mori Trust Co., Ltd | Due from joint venture | 245 Park Avenue          
Debt Instrument [Line Items]          
Economic interest (as a percent) 50.10%   50.10%    
Interest rate, fixed rate debt (as a percent) 4.30%   4.30%    
Total fixed rate debt $ 1,768,000,000   $ 1,768,000,000 1,768,000,000  
U.S. Affiliate of Mori Trust Co., Ltd | Due from joint venture | 245 Park Avenue | Common Stock          
Debt Instrument [Line Items]          
Total fixed rate debt $ 885,768,000   $ 885,768,000 885,768,000  
National Pension Service of Korea / Hines Interest LP / International Investor | Due from joint venture | One Madison Avenue          
Debt Instrument [Line Items]          
Economic interest (as a percent) 25.50%   25.50%    
Interest rate, fixed rate debt (as a percent) 7.10%   7.10%    
Interest rate, floating rate debt (as a percent) 3.10%   3.10%    
Total fixed rate debt $ 656,679,000   $ 656,679,000 658,357,000  
Total floating rate debt 437,518,000   437,518,000 354,757,000  
National Pension Service of Korea / Hines Interest LP / International Investor | Due from joint venture | One Madison Avenue | Common Stock          
Debt Instrument [Line Items]          
Total fixed rate debt 167,453,000   167,453,000 167,881,000  
Total floating rate debt $ 111,567,000   $ 111,567,000 90,463,000  
RXR Realty / New York REIT | Due from joint venture | Worldwide Plaza          
Debt Instrument [Line Items]          
Economic interest (as a percent) 24.95%   24.95%    
Interest rate, fixed rate debt (as a percent) 3.98%   3.98%    
Total fixed rate debt $ 1,200,000,000   $ 1,200,000,000 1,200,000,000  
RXR Realty / New York REIT | Due from joint venture | Worldwide Plaza | Common Stock          
Debt Instrument [Line Items]          
Total fixed rate debt $ 299,400,000   $ 299,400,000 299,400,000  
National Pension Service of Korea / Hines Interest LP | Due from joint venture | One Vanderbilt Avenue          
Debt Instrument [Line Items]          
Economic interest (as a percent) 60.01%   60.01%    
Interest rate, fixed rate debt (as a percent) 2.95%   2.95%    
Total fixed rate debt $ 3,000,000,000   $ 3,000,000,000 3,000,000,000  
National Pension Service of Korea / Hines Interest LP | Due from joint venture | One Vanderbilt Avenue | Common Stock          
Debt Instrument [Line Items]          
Total fixed rate debt $ 1,800,300,000   $ 1,800,300,000 1,800,300,000  
Wharton Properties / Private Investor | Due from joint venture | 11 West 34th Street          
Debt Instrument [Line Items]          
Economic interest (as a percent) 30.00%   30.00%    
Interest rate, floating rate debt (as a percent) 1.45%   1.45%    
Total floating rate debt $ 23,000,000   $ 23,000,000 23,000,000  
Wharton Properties / Private Investor | Due from joint venture | 11 West 34th Street | Common Stock          
Debt Instrument [Line Items]          
Total floating rate debt $ 6,900,000   $ 6,900,000 $ 6,900,000