XML 49 R34.htm IDEA: XBRL DOCUMENT v3.25.2
Financial Instruments: Derivatives and Hedging
 6 Months Ended
Jun. 30, 2025
Derivative Instruments and Hedging Activities Disclosure [Abstract]  
Financial Instruments: Derivatives and Hedging Financial Instruments: Derivatives and Hedging
In the normal course of business, we use a variety of commonly used derivative instruments, including, but not limited to, interest rate swaps, caps, collars and floors, to manage interest rate risk. We hedge our exposure to variability in future cash flows for forecasted transactions in addition to anticipated future interest payments on existing debt. We recognize all derivatives on the balance sheet at fair value. Derivatives that are not hedges are adjusted to fair value through earnings. If a derivative is a hedge, depending on the nature of the hedge, changes in the fair value of the derivative will either be offset against the change in fair value of the hedge asset, liability, or firm commitment through earnings, or recognized in other comprehensive income (loss) until the hedged item is recognized in earnings. Reported net income and equity may increase or decrease prospectively, depending on future levels of interest rates and other variables affecting the fair values of derivative instruments and hedged items, but will have no effect on cash flows. Currently, all of our designated derivative instruments are effective hedging instruments.
The following table summarizes the notional value at inception and fair value of our consolidated derivative financial instruments as of June 30, 2025 based on Level 2 information. The notional value is an indication of the extent of our involvement in these instruments at that time, but does not represent exposure to credit, interest rate or market risks (dollars in thousands).
Notional
Value		Strike
Rate		Effective
Date		Expiration
Date		Balance Sheet LocationFair
Value
Interest Rate Cap$68,678 4.000 %August 2024July 2025 Other Liabilities $(5)
Interest Rate Swap150,000 2.621 %December 2021January 2026 Other Assets 1,122 
Interest Rate Swap200,000 2.662 %December 2021January 2026 Other Assets 1,454 
Interest Rate Cap72,314 4.000 %July 2025June 2026 Other Liabilities (109)
Interest Rate Swap125,000 3.667 %August 2024December 2026 Other Liabilities (174)
Interest Rate Swap125,000 3.670 %August 2024December 2026 Other Liabilities (183)
Interest Rate Swap100,000 2.903 %February 2023February 2027 Other Assets 987 
Interest Rate Swap100,000 2.733 %February 2023February 2027 Other Assets 1,252 
Interest Rate Swap50,000 2.463 %February 2023February 2027 Other Assets 836 
Interest Rate Swap200,000 2.591 %February 2023February 2027 Other Assets 2,947 
Interest Rate Swap300,000 2.866 %July 2023May 2027 Other Assets 3,249 
Interest Rate Swap150,000 3.524 %January 2024May 2027 Other Liabilities (158)
Interest Rate Swap370,000 3.888 %November 2022June 2027 Other Liabilities (3,064)
Interest Rate Swap68,678 4.466 %August 2024June 2027 Other Liabilities (1,348)
Interest Rate Swap300,000 4.487 %November 2024November 2027 Other Liabilities (7,376)
Interest Rate Swap100,000 3.756 %January 2023January 2028 Other Liabilities (890)
Interest Rate Swap80,000 4.174 %February 2025February 2028 Other Liabilities (1,528)
Interest Rate Swap204,963 3.915 %February 2025May 2028 Other Liabilities (2,906)
$(5,894)
During the three and six months ended June 30, 2025, we recorded losses of $1.2 million and $4.3 million based on the changes in the fair value of mark-to-market interest rate swaps, which is included in Purchase price and other fair value adjustments in the consolidated statements of operations. During the three and six months ended June 30, 2024, we recorded a gain of $1.3 million and $6.5 million, respectively, based on the changes in the fair value of forward-starting interest rate swaps, which is included in Purchase price and other fair value adjustments in the consolidated statements of operations. During the three and six months ended June 30, 2025, we recorded a gain of less than $0.1 million and $0.1 million on the changes in fair value, which is included in interest expense in the consolidated statements of operations. During the three and six months ended June 30, 2024, we recorded a loss of $0.1 million and $0.1 million, respectively, on the changes in fair value, which is included in interest expense in the consolidated statements of operations.
Certain agreements the Company has with each of its derivative counterparties contain a provision where if the Company defaults on any of its indebtedness, then the Company could also be declared in default on its derivative obligations. As of June 30, 2025, the fair value of derivatives in a net liability position, including accrued interest but excluding any adjustment for nonperformance risk related to these agreements, was ($17.8 million). As of June 30, 2025, the Company was not required to post any collateral related to these agreements and was not in breach of any agreement provisions. If the Company had breached any of these provisions, it could have been required to settle its obligations under the agreements at their aggregate termination value of $18.5 million as of June 30, 2025.
Gains and losses on terminated hedges are included in accumulated other comprehensive income, and are recognized into earnings over the term of the related obligation. Over time, the realized and unrealized gains and losses held in accumulated other comprehensive income will be reclassified into earnings as an adjustment to interest expense in the same periods in which the hedged interest payments affect earnings. We estimate that ($35.1 million) of the current balance held in accumulated other comprehensive income will be reclassified into interest expense and $1.2 million of the portion related to our share of joint venture accumulated other comprehensive income will be reclassified into equity in net (loss) income from unconsolidated joint ventures within the next 12 months.
The following table presents the effects of our derivative financial instruments and our share of our joint ventures' derivative financial instruments that are designated and qualify as hedging instruments on the consolidated statements of operations for the three months ended June 30, 2025 and 2024, respectively (in thousands):
 Amount of Gain Recognized in
Other Comprehensive (Loss) Income		Location of Gain Reclassified from Accumulated Other Comprehensive (Loss) Income into IncomeAmount of Gain Reclassified from
Accumulated Other
Comprehensive (Loss) Income into Income
Three Months Ended June 30,Three Months Ended June 30,
Derivative2025202420252024
Interest Rate Swaps/Caps$(3,081)$11,192 Interest expense$5,906 $9,734 
Share of unconsolidated joint ventures' derivative instruments(2,622)1,836 Equity in net (loss) income from unconsolidated joint ventures975 3,392 
$(5,703)$13,028 $6,881 $13,126 
The following table presents the effect of our derivative financial instruments and our share of our joint ventures' derivative financial instruments that are designated and qualify as hedging instruments on the consolidated statements of operations for the six months ended June 30, 2025 and 2024, respectively (in thousands):
 Amount of Gain Recognized in
Other Comprehensive Income		Location of Gain Reclassified from Accumulated Other Comprehensive Income into IncomeAmount of Gain Reclassified from
Accumulated Other
Comprehensive Income into Income
Six Months Ended June 30,Six Months Ended June 30,
Derivative2025202420252024
Interest Rate Swaps/Caps$(15,395)$42,347 Interest expense$11,623 $19,497 
Share of unconsolidated joint ventures' derivative instruments(9,070)7,542 Equity in net income (loss) from unconsolidated joint ventures1,847 7,276 
$(24,465)$49,889 $13,470 $26,773 
The following table summarizes the notional value at inception and fair value of our joint ventures' derivative financial instruments as of June 30, 2025 based on Level 2 information. The notional value is an indication of the extent of our involvement in these instruments at that time, but does not represent exposure to credit, interest rate or market risks (dollars in thousands).
Notional
Value		Strike
Rate		Effective
Date		Expiration
Date		ClassificationFair
Value
Interest Rate Cap$291,000 4.000 %August 2024July 2025 Asset $20 
Interest Rate Cap642,991 4.000 %May 2025November 2025 Asset 655 
Interest Rate Swap250,000 3.608 %April 2023February 2026 Asset 633 
Interest Rate Swap250,000 3.608 %April 2023February 2026 Asset 632 
Interest Rate Swap177,000 1.555 %December 2022February 2026 Asset 2,740 
Interest Rate Cap289,257 4.000 %July 2025June 2026 Asset 442 
Interest Rate Swap268,750 4.039 %July 2024September 2028 Liability (5,625)
Interest Rate Swap268,750 4.058 %July 2024September 2028 Liability (5,780)
Interest Rate Swap537,500 4.065 %July 2024September 2028 Liability (11,799)
$(18,082)