XML 64 R45.htm IDEA: XBRL DOCUMENT v3.25.1
Significant Accounting Policies (Tables)
12 Months Ended
Dec. 31, 2024
Accounting Policies [Abstract]  
Schedule of Estimated Useful Lives
Properties other than Right of use assets - operating leases are depreciated using the straight-line method over the estimated useful lives of the assets. The estimated useful lives are as follows:
CategoryTerm
Building (fee ownership)40 years
Building improvementsshorter of remaining life of the building or useful life
Building (leasehold interest)
lesser of 40 years or remaining term of the lease
Right of use assets - financing leases
lesser of 40 years or remaining term of the lease
Furniture and fixtures
4 to 7 years
Tenant improvementsshorter of remaining term of the lease or useful life
Schedule of Identified Intangible Assets and Intangible Liabilities
The following summarizes our identified intangible assets (acquired above-market leases and in-place leases) and intangible liabilities (acquired below-market leases) as of December 31, 2024 and 2023 (in thousands):
December 31, 2024December 31, 2023
Identified intangible assets (included in other assets):
Gross amount$378,277 $189,680 
Accumulated amortization(197,211)(184,902)
Net$181,066 $4,778 
Identified intangible liabilities (included in deferred revenue):
Gross amount$243,703 $205,394 
Accumulated amortization(204,092)(202,089)
Net$39,611 $3,305 
Schedule of Estimated Annual Amortization of Acquired Above-market Leases, Net of Acquired Below-market Leases
The estimated annual amortization of acquired above-market leases, net of acquired (below-market) leases (a component of rental revenue), for each of the five succeeding years is as follows (in thousands):    
2025$5,828 
20265,265 
20274,754 
20284,058 
20293,719 
Schedule of Estimated Annual Amortization of all Other Identifiable Assets
The estimated annual amortization of all other identifiable assets (a component of depreciation and amortization expense) including tenant improvements for each of the five succeeding years is as follows (in thousands):
2025$30,485 
202626,943 
202721,648 
202816,492 
202915,008 
Schedule of Marketable Securities
As of December 31, 2024 and 2023, we held the following marketable securities (in thousands):
December 31, 2024December 31, 2023
Commercial mortgage-backed securities - available-for-sale$17,323 $9,591 
Commercial mortgage-backed securities - held-to-maturity5,489 — 
Total investment in marketable securities$22,812 $9,591 
Schedule of Real Estate CMBS Securitization Trusts
As of December 31, 2024 and 2023, we consolidated the following CMBS securitization trusts (in thousands):
December 31, 2024December 31, 2023Maturity
Type
Fair Value (1)
Principal ValueFair Value Principal Value
Real estate loans held by consolidated securitization vehicles$709,095 

$894,000 $ $ 2023 - 2024
(2)
Senior obligations of consolidated securitization vehicles590,131 688,346   2023 - 2024
(2)
Real estate loans held by consolidated securitization vehicles in excess of senior obligations of consolidated securitization vehicles$118,964 $205,654 $ $ 
(1)Includes $134.8 million and $34.2 million of assets and liabilities, respectively, for a loan that is on non-accrual and is accounted for on an amortized cost basis.
(2)The Company is in discussions with the respective borrowers on the resolution of the past maturities.
Schedule of Properties Contributed of Annualized Cash Rent
For the years ended December 31, 2024, 2023, and 2022, the following properties contributed more than 5.0% of our annualized cash rent from office properties, including our share of annualized cash rent from joint venture office properties:
Property2024Property2023Property2022
One Vanderbilt Avenue14.7%One Vanderbilt Avenue16.0%One Vanderbilt Avenue14.1%
11 Madison Avenue8.8%11 Madison Avenue8.3%245 Park Avenue10.0%
420 Lexington Avenue7.0%420 Lexington Avenue6.7%11 Madison Avenue7.8%
1515 Broadway6.7%1515 Broadway6.4%420 Lexington Avenue6.3%
245 Park Avenue6.7%1185 Avenue of the Americas5.6%1515 Broadway5.8%
1185 Avenue of the Americas5.9%280 Park Avenue5.5%1185 Avenue of the Americas5.1%
280 Park Avenue5.2%245 Park Avenue5.5%280 Park Avenue5.1%