XML 121 R98.htm IDEA: XBRL DOCUMENT v3.25.0.1
Investments in Unconsolidated Joint Ventures - Schedule of Mortgage Notes and Other Loans Payable Collateralized by the Respective Joint Venture Properties and Assignment of Leases (Details) - USD ($)
$ in Thousands
1 Months Ended 3 Months Ended 12 Months Ended
Nov. 30, 2024
Dec. 31, 2024
Dec. 31, 2024
Dec. 31, 2023
Dec. 31, 2022
Debt Instrument [Line Items]          
Total fixed rate debt   $ 1,587,474 $ 1,587,474 $ 1,387,386  
Total floating rate debt   363,550 363,550 110,000  
Equity in net gain (loss) on sale of interest in unconsolidated joint venture/real estate     208,144 (13,368) $ (131)
115 Spring Street | Private Investors          
Debt Instrument [Line Items]          
Equity in net gain (loss) on sale of interest in unconsolidated joint venture/real estate     11,700    
5 Times Square          
Debt Instrument [Line Items]          
Impairment charge   146,400      
2 Herald Square | Israeli Institutional Investor          
Debt Instrument [Line Items]          
Equity in net gain (loss) on sale of interest in unconsolidated joint venture/real estate $ 20,400        
100 Park Avenue          
Debt Instrument [Line Items]          
Total floating rate debt   360,000 360,000 0  
Due from joint ventures          
Debt Instrument [Line Items]          
Total fixed rate debt   11,551,101 11,551,101 12,000,559  
Total floating rate debt   780,889 780,889 2,902,780  
Total joint venture mortgages and other loans payable   12,331,990 12,331,990 14,903,339  
Deferred financing costs, net   (97,729) (97,729) (104,062)  
Total joint venture mortgages and other loans payable, net   12,234,261 12,234,261 14,799,277  
Due from joint ventures | Common Stock          
Debt Instrument [Line Items]          
Total fixed rate debt   5,728,933 5,728,933 6,053,808  
Total floating rate debt   298,929 298,929 1,298,467  
Total joint venture mortgages and other loans payable   6,027,862 6,027,862 7,352,275  
Deferred financing costs, net   (49,058) (49,058) (54,865)  
Total joint venture mortgages and other loans payable, net   $ 5,978,804 $ 5,978,804 7,297,410  
Due from joint ventures | 650 Fifth Avenue | Wharton Properties          
Debt Instrument [Line Items]          
Economic Interest (as a percent)   50.00% 50.00%    
Interest rate, floating rate debt (as a percent)   2.25% 2.25%    
Total floating rate debt   $ 210,000 $ 210,000 210,000  
Due from joint ventures | 650 Fifth Avenue | Wharton Properties | Common Stock          
Debt Instrument [Line Items]          
Total floating rate debt   $ 105,000 $ 105,000 105,000  
Due from joint ventures | 115 Spring Street | Private Investors          
Debt Instrument [Line Items]          
Economic Interest (as a percent)   51.00% 51.00%    
Interest rate, fixed rate debt (as a percent)   5.50% 5.50%    
Total fixed rate debt   $ 65,550 $ 65,550 65,550  
Due from joint ventures | 115 Spring Street | Private Investors | Common Stock          
Debt Instrument [Line Items]          
Total fixed rate debt   $ 33,431 $ 33,431 33,431  
Due from joint ventures | 450 Park Avenue | Korean Institutional Investor / Israeli Institutional Investor          
Debt Instrument [Line Items]          
Economic Interest (as a percent)   25.10% 25.10%    
Interest rate, fixed rate debt (as a percent)   6.10% 6.10%    
Total fixed rate debt   $ 284,835 $ 284,835 271,394  
Due from joint ventures | 450 Park Avenue | Korean Institutional Investor / Israeli Institutional Investor | Common Stock          
Debt Instrument [Line Items]          
Total fixed rate debt   $ 71,494 $ 71,494 68,120  
Due from joint ventures | 11 Madison Avenue | PGIM Real Estate          
Debt Instrument [Line Items]          
Economic Interest (as a percent)   60.00% 60.00%    
Interest rate, fixed rate debt (as a percent)   3.84% 3.84%    
Total fixed rate debt   $ 1,400,000 $ 1,400,000 1,400,000  
Due from joint ventures | 11 Madison Avenue | PGIM Real Estate | Common Stock          
Debt Instrument [Line Items]          
Total fixed rate debt   $ 840,000 $ 840,000 840,000  
Due from joint ventures | 15 Beekman | A fund managed by Meritz Alternative Investment Management          
Debt Instrument [Line Items]          
Economic Interest (as a percent)   20.00% 20.00%    
Interest rate, fixed rate debt (as a percent)   5.99% 5.99%    
Total fixed rate debt   $ 120,000 $ 120,000 0  
Total floating rate debt   0 0 124,137  
Due from joint ventures | 15 Beekman | A fund managed by Meritz Alternative Investment Management | Common Stock          
Debt Instrument [Line Items]          
Total fixed rate debt   24,000 24,000 0  
Total floating rate debt   $ 0 $ 0 24,827  
Due from joint ventures | 800 Third Avenue | Private Investors          
Debt Instrument [Line Items]          
Economic Interest (as a percent)   60.52% 60.52%    
Interest rate, fixed rate debt (as a percent)   3.37% 3.37%    
Total fixed rate debt   $ 177,000 $ 177,000 177,000  
Due from joint ventures | 800 Third Avenue | Private Investors | Common Stock          
Debt Instrument [Line Items]          
Total fixed rate debt   $ 107,120 $ 107,120 107,120  
Due from joint ventures | 1515 Broadway | Allianz Real Estate of America          
Debt Instrument [Line Items]          
Economic Interest (as a percent)   56.87% 56.87%    
Due from joint ventures | 919 Third Avenue | New York State Teacher's Retirement System          
Debt Instrument [Line Items]          
Economic Interest (as a percent)   51.00% 51.00%    
Interest rate, fixed rate debt (as a percent)   6.11% 6.11%    
Total fixed rate debt   $ 500,000 $ 500,000 500,000  
Due from joint ventures | 919 Third Avenue | New York State Teacher's Retirement System | Common Stock          
Debt Instrument [Line Items]          
Total fixed rate debt   $ 255,000 $ 255,000 255,000  
Due from joint ventures | 280 Park Avenue | Vornado Realty Trust          
Debt Instrument [Line Items]          
Economic Interest (as a percent)   50.00% 50.00%    
Interest rate, fixed rate debt (as a percent)   5.84% 5.84%    
Total fixed rate debt   $ 1,075,000 $ 1,075,000 0  
Total floating rate debt   0 0 1,200,000  
Due from joint ventures | 280 Park Avenue | Vornado Realty Trust | Common Stock          
Debt Instrument [Line Items]          
Total fixed rate debt   537,500 537,500 0  
Total floating rate debt   $ 0 $ 0 600,000  
Due from joint ventures | 245 Park Avenue | U.S. Affiliate of Mori Trust Co., Ltd          
Debt Instrument [Line Items]          
Economic Interest (as a percent)   50.10% 50.10%    
Interest rate, fixed rate debt (as a percent)   4.30% 4.30%    
Total fixed rate debt   $ 1,768,000 $ 1,768,000 1,768,000  
Due from joint ventures | 245 Park Avenue | U.S. Affiliate of Mori Trust Co., Ltd | Common Stock          
Debt Instrument [Line Items]          
Total fixed rate debt   $ 885,768 $ 885,768 885,768  
Due from joint ventures | One Madison Avenue | National Pension Service of Korea / Hines Interest LP / International Investor          
Debt Instrument [Line Items]          
Economic Interest (as a percent)   25.50% 25.50%    
Interest rate, fixed rate debt (as a percent)   7.10% 7.10%    
Interest rate, floating rate debt (as a percent)   3.10% 3.10%    
Total fixed rate debt   $ 658,357 $ 658,357 733,103  
Total floating rate debt   354,757 354,757 0  
Due from joint ventures | One Madison Avenue | National Pension Service of Korea / Hines Interest LP / International Investor | Common Stock          
Debt Instrument [Line Items]          
Total fixed rate debt   167,881 167,881 186,941  
Total floating rate debt   $ 90,463 $ 90,463 0  
Due from joint ventures | Worldwide Plaza | RXR Realty / New York REIT          
Debt Instrument [Line Items]          
Economic Interest (as a percent)   24.95% 24.95%    
Interest rate, fixed rate debt (as a percent)   3.98% 3.98%    
Total fixed rate debt   $ 1,200,000 $ 1,200,000 1,200,000  
Due from joint ventures | Worldwide Plaza | RXR Realty / New York REIT | Common Stock          
Debt Instrument [Line Items]          
Total fixed rate debt   $ 299,400 $ 299,400 299,400  
Due from joint ventures | 220 East 42nd Street | A fund managed by Meritz Alternative Investment Management          
Debt Instrument [Line Items]          
Economic Interest (as a percent)   51.00% 51.00%    
Interest rate, fixed rate debt (as a percent)   6.77% 6.77%    
Total fixed rate debt   $ 496,412 $ 496,412 505,412  
Due from joint ventures | 220 East 42nd Street | A fund managed by Meritz Alternative Investment Management | Common Stock          
Debt Instrument [Line Items]          
Total fixed rate debt   $ 253,170 $ 253,170 257,760  
Due from joint ventures | One Vanderbilt Avenue | National Pension Service of Korea / Hines Interest LP / Mori Building Co., Ltd          
Debt Instrument [Line Items]          
Interest rate, fixed rate debt (as a percent)   2.95% 2.95%    
Total fixed rate debt   $ 3,000,000 $ 3,000,000 3,000,000  
Due from joint ventures | One Vanderbilt Avenue | National Pension Service of Korea / Hines Interest LP / Mori Building Co., Ltd | Common Stock          
Debt Instrument [Line Items]          
Total fixed rate debt   1,800,300 1,800,300 2,130,300  
Due from joint ventures | 5 Times Square | RXR Realty led investment group          
Debt Instrument [Line Items]          
Total fixed rate debt   0 0 477,783  
Total floating rate debt   0 0 610,010  
Due from joint ventures | 5 Times Square | RXR Realty led investment group | Common Stock          
Debt Instrument [Line Items]          
Total fixed rate debt   0 0 150,740  
Total floating rate debt   $ 0 $ 0 192,458  
Due from joint ventures | 625 Madison Avenue | Private Investors          
Debt Instrument [Line Items]          
Economic Interest (as a percent)   90.93% 90.93%    
Total fixed rate debt   $ 0 $ 0 199,987  
Due from joint ventures | 625 Madison Avenue | Private Investors | Common Stock          
Debt Instrument [Line Items]          
Total fixed rate debt   0 0 180,848  
Due from joint ventures | 10 East 53rd Street | Canadian Pension Plan Investment Board          
Debt Instrument [Line Items]          
Total fixed rate debt   0 0 220,000  
Due from joint ventures | 10 East 53rd Street | Canadian Pension Plan Investment Board | Common Stock          
Debt Instrument [Line Items]          
Total fixed rate debt   0 0 121,000  
Due from joint ventures | 717 Fifth Avenue | Wharton Properties / Private Investor          
Debt Instrument [Line Items]          
Total fixed rate debt   0 0 655,328  
Due from joint ventures | 717 Fifth Avenue | Wharton Properties / Private Investor | Common Stock          
Debt Instrument [Line Items]          
Total fixed rate debt   $ 0 $ 0 71,536  
Due from joint ventures | 11 West 34th Street | Private Investor / Wharton Properties          
Debt Instrument [Line Items]          
Economic Interest (as a percent)   30.00% 30.00%    
Interest rate, floating rate debt (as a percent)   1.45% 1.45%    
Total floating rate debt   $ 23,000 $ 23,000 23,000  
Due from joint ventures | 11 West 34th Street | Private Investor / Wharton Properties | Common Stock          
Debt Instrument [Line Items]          
Total floating rate debt   $ 6,900 $ 6,900 6,900  
Due from joint ventures | 1552 Broadway | Wharton Properties          
Debt Instrument [Line Items]          
Interest rate, floating rate debt (as a percent)   2.75% 2.75%    
Total floating rate debt   $ 193,132 $ 193,132 193,133  
Due from joint ventures | 1552 Broadway | Wharton Properties | Common Stock          
Debt Instrument [Line Items]          
Total floating rate debt   $ 96,566 $ 96,566 96,567  
Due from joint ventures | 2 Herald Square | Israeli Institutional Investor          
Debt Instrument [Line Items]          
Economic Interest (as a percent)   95.00% 95.00%    
Total floating rate debt   $ 0 $ 0 182,500  
Due from joint ventures | 2 Herald Square | Israeli Institutional Investor | Common Stock          
Debt Instrument [Line Items]          
Total floating rate debt   $ 0 $ 0 93,075  
Due from joint ventures | 100 Park Avenue | Prudential Real Estate Investors          
Debt Instrument [Line Items]          
Interest rate, floating rate debt (as a percent)      
Total floating rate debt   $ 0 $ 0 360,000  
Due from joint ventures | 100 Park Avenue | Prudential Real Estate Investors | Common Stock          
Debt Instrument [Line Items]          
Total floating rate debt   $ 0 $ 0 179,640  
Due from joint ventures | Mortgage loan | 650 Fifth Avenue | Wharton Properties          
Debt Instrument [Line Items]          
Interest rate, fixed rate debt (as a percent)   5.45% 5.45%    
Total fixed rate debt   $ 65,000 $ 65,000 65,000  
Due from joint ventures | Mortgage loan | 650 Fifth Avenue | Wharton Properties | Common Stock          
Debt Instrument [Line Items]          
Total fixed rate debt   $ 32,500 $ 32,500 32,500  
Due from joint ventures | Mortgage loan | 1515 Broadway | Allianz Real Estate of America          
Debt Instrument [Line Items]          
Interest rate, fixed rate debt (as a percent)   3.93% 3.93%    
Total fixed rate debt   $ 740,947 $ 740,947 762,002  
Due from joint ventures | Mortgage loan | 1515 Broadway | Allianz Real Estate of America | Common Stock          
Debt Instrument [Line Items]          
Total fixed rate debt   421,369 421,369 $ 433,344  
Due from joint ventures | Construction Loans | One Madison Avenue          
Debt Instrument [Line Items]          
Maximum facility capacity   $ 1,250,000 $ 1,250,000