XML 87 R64.htm IDEA: XBRL DOCUMENT v3.25.0.1
Financial Instruments: Derivatives and Hedging (Tables)
12 Months Ended
Dec. 31, 2024
Derivative Instruments and Hedging Activities Disclosure [Abstract]  
Schedule of Notional and Fair Value of Derivative Financial Instruments and Foreign Currency Hedges
The following table summarizes the notional value at inception and fair value of our consolidated derivative financial instruments as of December 31, 2024 based on Level 2 information. The notional value is an indication of the extent of our involvement in these instruments at that time, but does not represent exposure to credit, interest rate or market risks (dollars in thousands).
Notional
Value
Strike
Rate
Effective
Date
Expiration
Date
Balance Sheet LocationFair
Value
Interest Rate Cap205,000 4.000 %February 2024February 2025 Other Assets $75 
Interest Rate Cap370,000 3.250 %June 2024June 2025 Other Assets 1,653 
Interest Rate Cap370,000 3.250 %June 2024June 2025Other Liabilities(1,649)
Interest Rate Cap68,678 4.000 %August 2024July 2025Other Liabilities(102)
Interest Rate Swap150,000 2.621 %December 2021January 2026Other Assets2,196 
Interest Rate Swap200,000 2.662 %December 2021January 2026Other Assets2,849 
Interest Rate Swap125,000 3.667 %August 2024December 2026 Other Assets 828 
Interest Rate Swap125,000 3.670 %August 2024December 2026 Other Assets 820 
Interest Rate Swap100,000 2.903 %February 2023February 2027 Other Assets 2,225 
Interest Rate Swap100,000 2.733 %February 2023February 2027 Other Assets 2,568 
Interest Rate Swap50,000 2.463 %February 2023February 2027Other Assets1,557 
Interest Rate Swap200,000 2.591 %February 2023February 2027Other Assets5,711 
Interest Rate Swap300,000 2.866 %July 2023May 2027 Other Assets 7,637 
Interest Rate Swap150,000 3.524 %January 2024May 2027Other Assets1,618 
Interest Rate Swap370,000 3.888 %November 2022June 2027Other Assets970 
Interest Rate Swap68,678 4.466 %August 2024June 2027Other Liabilities(765)
Interest Rate Swap300,000 4.487 %November 2024November 2027Other Liabilities(3,953)
Interest Rate Swap100,000 3.756 %January 2023January 2028Other Assets722 
Interest Rate Swap204,963 3.915 %February 2025May 2028Other Assets431 
$25,391 
The following table summarizes the notional value at inception and fair value of our joint ventures' derivative financial instruments as of December 31, 2024 based on Level 2 information. The notional value is an indication of the extent of our involvement in these instruments at that time, but does not represent exposure to credit, interest rate or market risks (dollars in thousands).
Notional ValueStrike RateEffective DateExpiration DateClassificationFair Value
Interest Rate Cap$658,357 4.000 %November 2024May 2025Asset$727 
Interest Rate Cap285,000 4.000 %August 2024July 2025Asset423 
Interest Rate Swap250,000 3.608 %April 2023February 2026Asset1,309 
Interest Rate Swap250,000 3.608 %April 2023February 2026Asset1,309 
Interest Rate Swap177,000 1.555 %December 2022February 2026Asset4,964 
Interest Rate Swap268,750 4.039 %July 2024September 2028Liability(534)
Interest Rate Swap268,750 4.058 %July 2024September 2028Liability(711)
Interest Rate Swap537,500 4.065 %July 2024September 2028Liability(1,628)
$5,859 
Schedule of Effect of Derivative Financial Instruments on Consolidated Statements of Income
The following table presents the effects of our derivative financial instruments and our share of our joint ventures' derivative financial instruments that are designated and qualify as hedging instruments on the consolidated statements of operations for the years ended December 31, 2024, 2023, and 2022, respectively (in thousands):
 Amount of Gain (Loss)
Recognized in
Other Comprehensive Income (Loss)
Location of Gain (Loss) Reclassified from Accumulated Other Comprehensive Income into Income Amount of Gain (Loss) Reclassified from
Accumulated Other Comprehensive Income into Income
Year Ended December 31,Year Ended December 31,
Derivative202420232022202420232022
Interest Rate Swaps/Caps$41,802 $18,484 $83,162 Interest expense$37,398 $42,270 $4,989 
Share of unconsolidated joint ventures' derivative instruments6,870 7,399 24,783 Equity in net loss from unconsolidated joint ventures10,965 16,050 (673)
$48,672 $25,883 $107,945 $48,363 $58,320 $4,316