XML 86 R63.htm IDEA: XBRL DOCUMENT v3.25.0.1
Fair Value Measurements (Tables)
12 Months Ended
Dec. 31, 2024
Fair Value Disclosures [Abstract]  
Fair value measurements, recurring and nonrecurring
The following tables set forth the assets and liabilities that we measure at fair value on a recurring and non-recurring basis by their levels in the fair value hierarchy as of December 31, 2024 and 2023 (in thousands):
December 31, 2024
TotalLevel 1Level 2Level 3
Assets:
Marketable securities available-for-sale$17,323 $— $17,323 $— 
Interest rate cap and swap agreements (included in Other assets)$31,860 $— $31,860 $— 
Real estate loans held by consolidated securitization vehicles$584,134 $584,134 
Liabilities:
Interest rate cap and swap agreements (included in Other liabilities)$6,469 $— $6,469 $— 
Senior obligations of consolidated securitization vehicles$567,487 $567,487 
Secured borrowing (1)
$251,096 $251,096 
(1)The Company admitted an additional partner to the One Madison Avenue development project with the partner's indirect ownership in the joint venture totaling 25.0%. The transaction did not meet sale accounting under ASC 860 and, as a result, was treated as a secured borrowing for accounting purposes and is included in Other liabilities in our consolidated balance sheets.
December 31, 2023
TotalLevel 1Level 2Level 3
Assets:
Marketable securities available-for-sale$9,591 $— $9,591 $— 
Interest rate cap and swap agreements (included in Other assets)$33,456 $— $33,456 $— 
Liabilities:
Interest rate cap and swap agreements (included in Other liabilities)$17,108 $— $17,108 $— 
Fair value, by balance sheet grouping
The following table provides the carrying value and fair value of these financial instruments as of December 31, 2024 and December 31, 2023 (in thousands):
December 31, 2024December 31, 2023
Carrying Value (1)
Fair Value
Carrying Value (1)
Fair Value
Debt and preferred equity investments$303,726 
(2)
$346,745 
(2)
Fixed rate debt$3,257,474 $3,225,767 $3,237,386 $3,184,338 
Variable rate debt (3)
363,550 355,364 270,000 268,787 
Total debt$3,621,024 $3,581,131 $3,507,386 $3,453,125 
(1)Amounts exclude net deferred financing costs.
(2)As of December 31, 2024, debt and preferred equity investments had an estimated fair value of approximately $0.3 billion. As of December 31, 2023, debt and preferred equity investments had an estimated fair value of approximately $0.3 billion.