XML 27 R4.htm IDEA: XBRL DOCUMENT v3.25.0.1
Consolidated Balance Sheets (Parenthetical) - USD ($)
$ in Thousands
Dec. 31, 2024
Dec. 31, 2023
Assets    
Debt and preferred equity investments, net of discounts and deferred origination fees $ 1,618 $ 1,630
Allowance for loan and lease losses 13,520 $ 13,520
Real estate loans held by consolidated securitization vehicles 584,134  
Liabilities    
Senior obligations of consolidated securitization vehicles 567,487  
Other liabilities $ 251,096  
Equity    
Preferred stock, par (in dollars per share) $ 0.01  
Common stock, par value (in dollars per share) $ 0.01 $ 0.01
Common stock, shares authorized (in shares) 160,000,000 160,000,000
Common stock, shares issued (in shares) 71,097,000 65,786,000
Common stock, shares outstanding (in shares) 71,097,000 65,786,000
Treasury stock, shares (in shares) 0 1,060,000
Land and land interests $ 1,357,041 $ 1,092,671
Building and improvements 3,862,224 3,655,624
Building leasehold and improvements 1,388,476 1,354,569
Right of use asset - operating leases 865,639 885,929
Real Estate Investment Property, Accumulated Depreciation 2,126,081 1,968,004
Real estate loans held by consolidated securitization vehicles (includes $584,134 and $— at fair value as of December 31, 2024 and December 31, 2023, respectively) 709,095 0
Other assets 610,911 413,670
Mortgages and other loans payable, net 1,944,635 1,491,319
Lease liabilities 106,853 105,531
Senior obligations of consolidated securitization vehicles (includes $567,487 and $— at fair value as of December 31, 2024 and December 31, 2023, respectively) 590,131 0
Other liabilities (includes $251,096 and $259,392 at fair value as of December 31, 2024 and December 31, 2023, respectively) 414,153 471,401
Service Corporation    
Equity    
Land and land interests 236,700 41,200
Building and improvements 159,100 40,500
Building leasehold and improvements 0 0
Right of use asset - operating leases 0 0
Real Estate Investment Property, Accumulated Depreciation 4,100 5,400
Real estate loans held by consolidated securitization vehicles (includes $584,134 and $— at fair value as of December 31, 2024 and December 31, 2023, respectively) 709,100 0
Other assets 830,300 676,900
Mortgages and other loans payable, net 357,900 50,000
Accrued interest payable 1,100 900
Lease liabilities 0 0
Senior obligations of consolidated securitization vehicles (includes $567,487 and $— at fair value as of December 31, 2024 and December 31, 2023, respectively) 590,100 0
Other liabilities (includes $251,096 and $259,392 at fair value as of December 31, 2024 and December 31, 2023, respectively) 324,800 306,500
SL Green Operating Partnership    
Assets    
Debt and preferred equity investments, net of discounts and deferred origination fees 1,618 1,630
Allowance for loan and lease losses 13,520 13,520
Real estate loans held by consolidated securitization vehicles 584,134 0
Liabilities    
Senior obligations of consolidated securitization vehicles 567,487 0
Other liabilities 251,096 259,392
Equity    
Land and land interests 1,357,041 1,092,671
Building and improvements 3,862,224 3,655,624
Building leasehold and improvements 1,388,476 1,354,569
Right of use asset - operating leases 865,639 885,929
Real Estate Investment Property, Accumulated Depreciation 2,126,081 1,968,004
Real estate loans held by consolidated securitization vehicles (includes $584,134 and $— at fair value as of December 31, 2024 and December 31, 2023, respectively) 709,095 0
Other assets 610,911 413,670
Mortgages and other loans payable, net 1,944,635 1,491,319
Lease liabilities 106,853 105,531
Senior obligations of consolidated securitization vehicles (includes $567,487 and $— at fair value as of December 31, 2024 and December 31, 2023, respectively) 590,131 0
Other liabilities (includes $251,096 and $259,392 at fair value as of December 31, 2024 and December 31, 2023, respectively) $ 414,153 $ 471,401
Series I Preferred Stock    
Equity    
Preferred stock, par (in dollars per share) $ 0.01 $ 0.01
Preferred stock, liquidation preference (in dollars per share) $ 25.00 $ 25.00
Preferred stock, shares issued (in shares) 9,200,000 9,200,000
Preferred stock, shares outstanding (in shares) 9,200,000 9,200,000