XML 93 R78.htm IDEA: XBRL DOCUMENT v3.24.1.u1
Investments in Unconsolidated Joint Ventures - Schedule of Mortgage Notes and Other Loans Payable Collateralized by the Respective Joint Venture Properties and Assignment of Leases (Details)
1 Months Ended 3 Months Ended
Apr. 30, 2024
USD ($)
Mar. 31, 2024
USD ($)
extension
Dec. 31, 2023
USD ($)
Debt Instrument [Line Items]      
Total fixed rate debt   $ 1,590,885,000 $ 1,387,386,000
Total floating rate debt   110,493,000 110,000,000
Joint venture      
Debt Instrument [Line Items]      
Total fixed rate debt   11,316,927,000 12,000,559,000
Total floating rate debt   2,601,226,000 2,902,780,000
Total fixed rate and floating rate debt   13,918,153,000 14,903,339,000
Deferred financing costs, net   (93,904,000) (104,062,000)
Total joint venture mortgages and other loans payable, net   13,824,249,000 14,799,277,000
Joint venture | Mortgage loan | Subsequent Event      
Debt Instrument [Line Items]      
Debt instrument face amount $ 1,075,000,000.000    
Joint venture | Mortgage loan | Subsequent Event | Mezzanine Loan      
Debt Instrument [Line Items]      
Debt instrument face amount 125,000,000    
Repayments of debt $ 62,500,000    
Joint venture | Mortgage loan | Subsequent Event | SOFR      
Debt Instrument [Line Items]      
Interest rate added to base rate (as a percent) 1.78%    
Debt instrument, fixed interest rate, (as a percent) 5.91%    
Joint venture | Common Stock      
Debt Instrument [Line Items]      
Total fixed rate debt   5,905,180,000 6,053,808,000
Total floating rate debt   1,182,168,000 1,298,467,000
Total fixed rate and floating rate debt   7,087,348,000 7,352,275,000
Deferred financing costs, net   (50,598,000) (54,865,000)
Total joint venture mortgages and other loans payable, net   $ 7,036,750,000 7,297,410,000
220 East 42nd Street | A fund managed by Meritz Alternative Investment Management | Joint venture      
Debt Instrument [Line Items]      
Economic Interest (as a percent)   51.00%  
Interest rate, fixed rate debt (as a percent)   5.86%  
Total fixed rate debt   $ 505,412,000 505,412,000
220 East 42nd Street | A fund managed by Meritz Alternative Investment Management | Joint venture | Common Stock      
Debt Instrument [Line Items]      
Total fixed rate debt   $ 257,760,000 257,760,000
650 Fifth Avenue | Wharton Properties | Joint venture      
Debt Instrument [Line Items]      
Economic Interest (as a percent)   50.00%  
Interest rate, fixed rate debt (as a percent)   5.45%  
Interest rate, floating rate debt (as a percent)   2.25%  
Total fixed rate debt   $ 65,000,000 65,000,000
Total floating rate debt   210,000,000 210,000,000
650 Fifth Avenue | Wharton Properties | Joint venture | Common Stock      
Debt Instrument [Line Items]      
Total fixed rate debt   32,500,000 32,500,000
Total floating rate debt   $ 105,000,000 105,000,000
5 Times Square | RXR Realty led investment group | Joint venture      
Debt Instrument [Line Items]      
Economic Interest (as a percent)   31.55%  
Interest rate, fixed rate debt (as a percent)   7.18%  
Interest rate, floating rate debt (as a percent)   5.61%  
Total fixed rate debt   $ 514,897,000 477,783,000
Total floating rate debt   615,094,000 610,010,000
5 Times Square | RXR Realty led investment group | Joint venture | Common Stock      
Debt Instrument [Line Items]      
Total fixed rate debt   162,450,000 150,740,000
Total floating rate debt   $ 194,062,000 192,458,000
1515 Broadway | Allianz Real Estate of America | Joint venture      
Debt Instrument [Line Items]      
Economic Interest (as a percent)   56.87%  
Interest rate, fixed rate debt (as a percent)   3.93%  
Total fixed rate debt   $ 756,777,000 762,002,000
1515 Broadway | Allianz Real Estate of America | Joint venture | Common Stock      
Debt Instrument [Line Items]      
Total fixed rate debt   $ 430,371,000 433,344,000
115 Spring Street | Private Investors | Joint venture      
Debt Instrument [Line Items]      
Economic Interest (as a percent)   51.00%  
Interest rate, fixed rate debt (as a percent)   5.50%  
Total fixed rate debt   $ 65,550,000 65,550,000
115 Spring Street | Private Investors | Joint venture | Common Stock      
Debt Instrument [Line Items]      
Total fixed rate debt   $ 33,431,000 33,431,000
450 Park Avenue | Korean Institutional Investor / Israeli Institutional Investor | Joint venture      
Debt Instrument [Line Items]      
Economic Interest (as a percent)   25.10%  
Interest rate, fixed rate debt (as a percent)   6.10%  
Total fixed rate debt   $ 273,616,000 271,394,000
450 Park Avenue | Korean Institutional Investor / Israeli Institutional Investor | Joint venture | Common Stock      
Debt Instrument [Line Items]      
Total fixed rate debt   $ 68,678,000 68,120,000
11 Madison Avenue | PGIM Real Estate | Joint venture      
Debt Instrument [Line Items]      
Economic Interest (as a percent)   60.00%  
Interest rate, fixed rate debt (as a percent)   3.84%  
Total fixed rate debt   $ 1,400,000,000 1,400,000,000
11 Madison Avenue | PGIM Real Estate | Joint venture | Common Stock      
Debt Instrument [Line Items]      
Total fixed rate debt   840,000,000 840,000,000
One Madison Avenue | Joint venture | Construction Loans      
Debt Instrument [Line Items]      
Maximum facility capacity   $ 1,250,000,000  
Term   5 years  
Number of extension options | extension   1  
Period of extension options   1 year  
One Madison Avenue | National Pension Service of Korea / Hines Interest LP / International Investor | Joint venture      
Debt Instrument [Line Items]      
Economic Interest (as a percent)   25.50%  
Interest rate, fixed rate debt (as a percent)   3.59%  
Total fixed rate debt   $ 769,105,000 733,103,000
One Madison Avenue | National Pension Service of Korea / Hines Interest LP / International Investor | Joint venture | Common Stock      
Debt Instrument [Line Items]      
Total fixed rate debt   $ 196,122,000 186,941,000
15 Beekman | A fund managed by Meritz Alternative Investment Management | Joint venture      
Debt Instrument [Line Items]      
Economic Interest (as a percent)   20.00%  
Interest rate, fixed rate debt (as a percent)   5.99%  
Interest rate, floating rate debt (as a percent)    
Total fixed rate debt   $ 120,000,000 0
Total floating rate debt   0 124,137,000
15 Beekman | A fund managed by Meritz Alternative Investment Management | Joint venture | Common Stock      
Debt Instrument [Line Items]      
Total fixed rate debt   24,000,000 0
Total floating rate debt   $ 0 24,827,000
800 Third Avenue | Private Investors | Joint venture      
Debt Instrument [Line Items]      
Economic Interest (as a percent)   60.52%  
Interest rate, fixed rate debt (as a percent)   3.37%  
Total fixed rate debt   $ 177,000,000 177,000,000
800 Third Avenue | Private Investors | Joint venture | Common Stock      
Debt Instrument [Line Items]      
Total fixed rate debt   $ 107,120,000 107,120,000
919 Third Avenue | New York State Teacher's Retirement System | Joint venture      
Debt Instrument [Line Items]      
Economic Interest (as a percent)   51.00%  
Interest rate, fixed rate debt (as a percent)   6.11%  
919 Third Avenue | New York State Teacher's Retirement System | Joint venture | Mortgage loan      
Debt Instrument [Line Items]      
Total fixed rate debt   $ 500,000,000 500,000,000
919 Third Avenue | New York State Teacher's Retirement System | Joint venture | Common Stock | Mortgage loan      
Debt Instrument [Line Items]      
Total fixed rate debt   $ 255,000,000 255,000,000
625 Madison Avenue | Winthrop Capital Advisors | Joint venture      
Debt Instrument [Line Items]      
Economic Interest (as a percent)   90.43%  
Interest rate, fixed rate debt (as a percent)   5.07%  
Total fixed rate debt   $ 201,570,000 199,987,000
625 Madison Avenue | Winthrop Capital Advisors | Joint venture | Common Stock      
Debt Instrument [Line Items]      
Total fixed rate debt   $ 182,280,000 180,848,000
245 Park Avenue | U.S. Affiliate of Mori Trust Co., Ltd | Joint venture      
Debt Instrument [Line Items]      
Economic Interest (as a percent)   50.10%  
Interest rate, fixed rate debt (as a percent)   4.30%  
Total fixed rate debt   $ 1,768,000,000 1,768,000,000
245 Park Avenue | U.S. Affiliate of Mori Trust Co., Ltd | Joint venture | Common Stock      
Debt Instrument [Line Items]      
Total fixed rate debt   $ 885,768,000 885,768,000
Worldwide Plaza | RXR Realty / New York REIT | Joint venture      
Debt Instrument [Line Items]      
Economic Interest (as a percent)   24.95%  
Interest rate, fixed rate debt (as a percent)   3.98%  
Total fixed rate debt   $ 1,200,000,000 1,200,000,000
Worldwide Plaza | RXR Realty / New York REIT | Joint venture | Common Stock      
Debt Instrument [Line Items]      
Total fixed rate debt   $ 299,400,000 299,400,000
One Vanderbilt Avenue | National Pension Service of Korea / Hines Interest LP | Joint venture      
Debt Instrument [Line Items]      
Economic Interest (as a percent)   71.01%  
Interest rate, fixed rate debt (as a percent)   2.95%  
Total fixed rate debt   $ 3,000,000,000 3,000,000,000
One Vanderbilt Avenue | National Pension Service of Korea / Hines Interest LP | Joint venture | Common Stock      
Debt Instrument [Line Items]      
Total fixed rate debt   2,130,300,000 2,130,300,000
10 East 53rd Street      
Debt Instrument [Line Items]      
Total fixed rate debt   $ 205,000,000 0
10 East 53rd Street | Canadian Pension Plan Investment Board | Joint venture      
Debt Instrument [Line Items]      
Interest rate, fixed rate debt (as a percent)    
Total fixed rate debt   $ 0 220,000,000
10 East 53rd Street | Canadian Pension Plan Investment Board | Joint venture | Common Stock      
Debt Instrument [Line Items]      
Total fixed rate debt   $ 0 121,000,000
717 Fifth Avenue | Wharton Properties / Private Investor | Joint venture      
Debt Instrument [Line Items]      
Interest rate, fixed rate debt (as a percent)    
Total fixed rate debt   $ 0 655,328,000
717 Fifth Avenue | Wharton Properties / Private Investor | Joint venture | Common Stock      
Debt Instrument [Line Items]      
Total fixed rate debt   $ 0 71,536,000
11 West 34th Street | Private Investor / Wharton Properties | Joint venture      
Debt Instrument [Line Items]      
Economic Interest (as a percent)   30.00%  
Interest rate, floating rate debt (as a percent)   1.45%  
Total floating rate debt   $ 23,000,000 23,000,000
11 West 34th Street | Private Investor / Wharton Properties | Joint venture | Common Stock      
Debt Instrument [Line Items]      
Total floating rate debt   $ 6,900,000 6,900,000
1552 Broadway | Wharton Properties | Joint venture      
Debt Instrument [Line Items]      
Economic Interest (as a percent)   50.00%  
Interest rate, floating rate debt (as a percent)   2.75%  
Total floating rate debt   $ 193,132,000 193,133,000
1552 Broadway | Wharton Properties | Joint venture | Common Stock      
Debt Instrument [Line Items]      
Total floating rate debt   $ 96,566,000 96,567,000
100 Park Avenue | Prudential Real Estate Investors | Joint venture      
Debt Instrument [Line Items]      
Economic Interest (as a percent)   49.90%  
Interest rate, floating rate debt (as a percent)   2.36%  
Total floating rate debt   $ 360,000,000 360,000,000
100 Park Avenue | Prudential Real Estate Investors | Joint venture | Common Stock      
Debt Instrument [Line Items]      
Total floating rate debt   $ 179,640,000 179,640,000
280 Park Avenue | Vornado Realty Trust | Joint venture      
Debt Instrument [Line Items]      
Economic Interest (as a percent)   50.00%  
Interest rate, floating rate debt (as a percent)   2.03%  
Total floating rate debt   $ 1,200,000,000 1,200,000,000
280 Park Avenue | Vornado Realty Trust | Joint venture | Common Stock      
Debt Instrument [Line Items]      
Total floating rate debt   $ 600,000,000 600,000,000
2 Herald Square | Israeli Institutional Investor | Joint venture      
Debt Instrument [Line Items]      
Economic Interest (as a percent)   95.00%  
Interest rate, floating rate debt (as a percent)    
Total floating rate debt   $ 0 182,500,000
2 Herald Square | Israeli Institutional Investor | Joint venture | Common Stock      
Debt Instrument [Line Items]      
Total floating rate debt   0 $ 93,075,000
625 Madison Avenue | Private Investors | Joint venture      
Debt Instrument [Line Items]      
Debt instrument face amount   170,500,000  
Debt instrument, increase, accrued interest   $ 31,100,000