XML 27 R12.htm IDEA: XBRL DOCUMENT v3.24.1.u1
Consolidated Statements of Operations (Partnership) - USD ($)
shares in Thousands, $ in Thousands
3 Months Ended
Mar. 31, 2024
Mar. 31, 2023
Revenues    
Rental revenue, net $ 141,504 $ 195,042
SUMMIT Operator revenue 25,604 19,771
Investment income 7,403 9,057
Other income 13,371 21,894
Total revenues 187,882 245,764
Expenses    
Operating expenses 43,608 52,064
Real estate taxes 31,606 41,383
Operating lease rent 6,405 6,301
SUMMIT Operator expenses 21,858 20,688
Interest expense, net of interest income 31,173 41,653
Amortization of deferred financing costs 1,539 2,021
SUMMIT Operator tax (benefit) expense (1,295) 1,267
Depreciation and amortization 48,584 78,782
Loan loss and other investment reserves, net of recoveries 0 6,890
Transaction related costs 16 884
Marketing, general and administrative 21,313 23,285
Total expenses 204,807 275,218
Equity in net income (loss) from unconsolidated joint ventures 111,160 (7,412)
Equity in net gain (loss) on sale of interest in unconsolidated joint venture/real estate 26,764 (79)
Purchase price and other fair value adjustments (50,492) 239
Loss on sale of real estate, net 0 (1,651)
Depreciable real estate reserves and impairment (52,118) 0
Net income (loss) 18,389 (38,357)
Net loss attributable to noncontrolling interests:    
Noncontrolling interests in other partnerships 1,294 1,625
Preferred units distributions (1,903) (1,598)
Net income (loss) attributable to SL Green 16,879 (35,993)
Perpetual preferred stock dividends (3,738) (3,738)
SL Green Operating Partnership    
Revenues    
Rental revenue, net 141,504 195,042
SUMMIT Operator revenue 25,604 19,771
Investment income 7,403 9,057
Other income 13,371 21,894
Total revenues 187,882 245,764
Expenses    
Operating expenses 43,608 52,064
Real estate taxes 31,606 41,383
Operating lease rent 6,405 6,301
SUMMIT Operator expenses 21,858 20,688
Interest expense, net of interest income 31,173 41,653
Amortization of deferred financing costs 1,539 2,021
SUMMIT Operator tax (benefit) expense (1,295) 1,267
Depreciation and amortization 48,584 78,782
Loan loss and other investment reserves, net of recoveries 0 6,890
Transaction related costs 16 884
Marketing, general and administrative 21,313 23,285
Total expenses 204,807 275,218
Equity in net income (loss) from unconsolidated joint ventures 111,160 (7,412)
Equity in net gain (loss) on sale of interest in unconsolidated joint venture/real estate 26,764 (79)
Purchase price and other fair value adjustments (50,492) 239
Loss on sale of real estate, net 0 (1,651)
Depreciable real estate reserves and impairment (52,118) 0
Net income (loss) 18,389 (38,357)
Net loss attributable to noncontrolling interests:    
Noncontrolling interests in other partnerships 1,294 1,625
Preferred units distributions (1,903) (1,598)
Net income (loss) attributable to SL Green 17,780 (38,330)
Perpetual preferred stock dividends (3,738) (3,738)
Net income (loss) attributable to SLGOP common unitholders $ 14,042 $ (42,068)
Basic earnings (loss) per unit (in dollars per share) $ 0.20 $ (0.63)
Diluted earnings (loss) per unit (in dollars per share) $ 0.20 $ (0.63)
Basic weighted average common units outstanding (in shares) 68,767 68,182
Diluted weighted average common units and common unit equivalents outstanding (in shares) 70,095 68,182