XML 81 R61.htm IDEA: XBRL DOCUMENT v3.24.0.1
Lease Income (Tables)
12 Months Ended
Dec. 31, 2023
Leases [Abstract]  
Lessor, operating lease, payments to be received, maturity
Future minimum rents to be received over the next five years and thereafter for operating leases in effect at December 31, 2023 are as follows (in thousands):
2024$496,311 
2025470,673 
2026426,247 
2027371,117 
2028316,789 
Thereafter1,339,758 
$3,420,895 
Operating lease, lease income
The components of lease income from operating leases in effect at December 31, 2023, 2022 and 2021 were as follows (in thousands):
Year Ended December 31,
202320222021
Fixed lease payments$589,469 $583,107 $608,793 
Variable lease payments79,641 82,676 73,543 
Total lease payments (1)
$669,110 $665,783 $682,336 
Amortization of acquired above and below-market leases14,225 5,717 (4,160)
Total rental revenue$683,335 $671,500 $678,176 
(1)Amounts include $196.5 million and $222.1 million of sublease income for the years ended December 31, 2023 and 2022, respectively.
Schedule of sales type leases
The table below summarizes our investment in sales-type leases as of December 31, 2023:
PropertyYear of Current Expiration
Year of Final Expiration (1)
15 Beekman (2)
20892089
(1)Reflects exercise of all available renewal options.
(2)In August 2020, the Company formed a joint venture, which then entered into a long-term sublease with the Company for the building at 15 Beekman. See Note 6, "Investments in Unconsolidated Joint Ventures."
Sales-type lease, lease income
The components of lease income from sales-type leases during the years ended December 31, 2023, 2022 and 2021 were as follows (in thousands):
Year Ended December 31,
202320222021
Interest income (1)
$4,444 $4,389 $4,422 
(1)These amounts are included in Other income in our consolidated statements of operations.
Sales-type and direct financing leases, lease receivable, maturity
Future minimum lease payments to be received over the next five years and thereafter for our sales-type leases with initial terms in excess of one year as of December 31, 2023 are as follows (in thousands):
Sales-type leases
2024$3,180 
20253,228 
20263,276 
20273,325 
20283,375 
Thereafter196,794 
Total minimum lease payments$213,178 
Amount representing interest(107,544)
Investment in sales-type leases (1)
$105,634 
(1)This amount is included in Other assets in our consolidated balance sheets.