XML 110 R96.htm IDEA: XBRL DOCUMENT v3.23.3
Financial Instruments: Derivatives and Hedging (Details) - USD ($)
3 Months Ended 9 Months Ended
Sep. 30, 2023
Sep. 30, 2022
Sep. 30, 2023
Sep. 30, 2022
Dec. 31, 2022
Financial Instruments: Derivatives and Hedging          
Fair Value $ 77,921,000   $ 77,921,000   $ 57,660,000
Changes in fair value   $ 1,300,000   $ 1,300,000  
Fair value of derivatives in a net liability position 6,600,000   6,600,000    
Aggregate termination value 6,600,000   6,600,000    
Estimated current balance held in accumulated other comprehensive loss to be reclassified into earnings within the next 12 months     46,800,000    
Share of joint venture of accumulated other comprehensive loss reclassified into equity in net income from unconsolidated joint ventures within the next 12 months     13,800,000    
Amount of Gain Recognized in Other Comprehensive (Loss) Income 28,837,000 53,411,000 66,091,000 106,719,000  
Amount of Gain Reclassified from Accumulated Other Comprehensive Income into Income 16,038,000 2,923,000 43,029,000 (4,659,000)  
Purchase Price Fair Value Adjustment Gross          
Financial Instruments: Derivatives and Hedging          
Gain (loss) from changes in fair value 0   200,000    
Interest Expense          
Financial Instruments: Derivatives and Hedging          
Gain (loss) from changes in fair value 0 0 200,000 0  
Interest Rate Contract          
Financial Instruments: Derivatives and Hedging          
Fair Value 71,953,000   71,953,000    
Interest Rate Swap Expiring in November 2023          
Financial Instruments: Derivatives and Hedging          
Notional Value $ 200,000,000   $ 200,000,000    
Strike Rate 4.739%   4.739%    
Fair Value $ 149,000   $ 149,000    
Interest Rate Cap Expiring November 2023          
Financial Instruments: Derivatives and Hedging          
Notional Value $ 196,717,000   $ 196,717,000    
Strike Rate 3.50%   3.50%    
Fair Value $ 449,000   $ 449,000    
Interest Rate Cap Expiring November 2023, 2          
Financial Instruments: Derivatives and Hedging          
Notional Value $ 196,717,000   $ 196,717,000    
Strike Rate 3.50%   3.50%    
Fair Value $ (449,000)   $ (449,000)    
Interest Rate Swap Expiring January 2024          
Financial Instruments: Derivatives and Hedging          
Notional Value $ 150,000,000   $ 150,000,000    
Strike Rate 2.60%   2.60%    
Fair Value $ 1,061,000   $ 1,061,000    
Interest Rate Swap Expiring in January 2024, 2          
Financial Instruments: Derivatives and Hedging          
Notional Value $ 200,000,000   $ 200,000,000    
Strike Rate 4.49%   4.49%    
Fair Value $ 447,000   $ 447,000    
Interest Rate Swap Expiring in January 2024, 3          
Financial Instruments: Derivatives and Hedging          
Notional Value $ 200,000,000   $ 200,000,000    
Strike Rate 4.411%   4.411%    
Fair Value $ 488,000   $ 488,000    
Interest Rate Cap Expiring June 2023          
Financial Instruments: Derivatives and Hedging          
Notional Value $ 370,000,000   $ 370,000,000    
Strike Rate 3.25%   3.25%    
Fair Value $ 5,526,000   $ 5,526,000    
Mezzanine Loan Due June 2023, 2          
Financial Instruments: Derivatives and Hedging          
Notional Value $ 370,000,000   $ 370,000,000    
Strike Rate 3.25%   3.25%    
Fair Value $ (5,519,000)   $ (5,519,000)    
Interest Rate Swap Expiring January 2026          
Financial Instruments: Derivatives and Hedging          
Notional Value $ 150,000,000   $ 150,000,000    
Strike Rate 2.621%   2.621%    
Fair Value $ 6,885,000   $ 6,885,000    
Interest Rate Swap Expiring January 2026, 2          
Financial Instruments: Derivatives and Hedging          
Notional Value $ 200,000,000   $ 200,000,000    
Strike Rate 2.662%   2.662%    
Fair Value $ 9,035,000   $ 9,035,000    
Interest Rate Swap Expiring in February 2027          
Financial Instruments: Derivatives and Hedging          
Notional Value $ 100,000,000   $ 100,000,000    
Strike Rate 2.903%   2.903%    
Fair Value $ 4,896,000   $ 4,896,000    
Interest Rate Swap Expiring in February 2027, 2          
Financial Instruments: Derivatives and Hedging          
Notional Value $ 100,000,000   $ 100,000,000    
Strike Rate 2.733%   2.733%    
Fair Value $ 5,422,000   $ 5,422,000    
Interest Rate Swap Expiring in February 2027, 3          
Financial Instruments: Derivatives and Hedging          
Notional Value $ 50,000,000   $ 50,000,000    
Strike Rate 2.463%   2.463%    
Fair Value $ 3,130,000   $ 3,130,000    
Interest Rate Swap Expiring in February 2027, 4          
Financial Instruments: Derivatives and Hedging          
Notional Value $ 200,000,000   $ 200,000,000    
Strike Rate 2.591%   2.591%    
Fair Value $ 11,727,000   $ 11,727,000    
Interest Rate Swap Expiring in May 2027          
Financial Instruments: Derivatives and Hedging          
Notional Value $ 300,000,000   $ 300,000,000    
Strike Rate 2.866%   2.866%    
Fair Value $ 15,663,000   $ 15,663,000    
Interest Rate Swap Expiring in May 2027, 2          
Financial Instruments: Derivatives and Hedging          
Notional Value $ 150,000,000   $ 150,000,000    
Strike Rate 3.524%   3.524%    
Fair Value $ 3,850,000   $ 3,850,000    
Interest Rate Swap Expiring in June 2027          
Financial Instruments: Derivatives and Hedging          
Notional Value $ 370,000,000   $ 370,000,000    
Strike Rate 3.888%   3.888%    
Fair Value $ 6,757,000   $ 6,757,000    
Interest Rate Swap Expiring in January 2028          
Financial Instruments: Derivatives and Hedging          
Notional Value $ 100,000,000   $ 100,000,000    
Strike Rate 3.756%   3.756%    
Fair Value $ 2,436,000   $ 2,436,000    
Interest Rate Swaps/Caps          
Financial Instruments: Derivatives and Hedging          
Amount of Gain Recognized in Other Comprehensive (Loss) Income 24,910,000 44,057,000 52,624,000 83,768,000  
Amount of Gain Reclassified from Accumulated Other Comprehensive Income into Income 11,422,000 3,061,000 31,043,000 (2,673,000)  
Joint venture          
Financial Instruments: Derivatives and Hedging          
Amount of Gain Recognized in Other Comprehensive (Loss) Income 3,927,000 9,354,000 13,467,000 22,951,000  
Amount of Gain Reclassified from Accumulated Other Comprehensive Income into Income 4,616,000 $ (138,000) 11,986,000 $ (1,986,000)  
Joint venture | Interest Rate Contract          
Financial Instruments: Derivatives and Hedging          
Fair Value 74,912,000   74,912,000    
Joint venture | Interest Rate Cap Expiring February 2024          
Financial Instruments: Derivatives and Hedging          
Notional Value $ 220,000,000   $ 220,000,000    
Strike Rate 4.00%   4.00%    
Fair Value $ 1,097,000   $ 1,097,000    
Joint venture | Interest Rate Cap Expiring May 2024          
Financial Instruments: Derivatives and Hedging          
Notional Value $ 410,070,000   $ 410,070,000    
Strike Rate 0.49%   0.49%    
Fair Value $ 14,040,000   $ 14,040,000    
Joint venture | Interest Rate Cap Expiring May 2024, 2          
Financial Instruments: Derivatives and Hedging          
Notional Value $ 410,070,000   $ 410,070,000    
Strike Rate 0.49%   0.49%    
Fair Value $ 14,035,000   $ 14,035,000    
Joint venture | Interest Rate Cap Expiring June 2024          
Financial Instruments: Derivatives and Hedging          
Notional Value $ 505,412,000   $ 505,412,000    
Strike Rate 3.00%   3.00%    
Fair Value $ 8,524,000   $ 8,524,000    
Joint venture | Interest Rate Cap Expiring August 2024          
Financial Instruments: Derivatives and Hedging          
Notional Value $ 272,000,000   $ 272,000,000    
Strike Rate 4.00%   4.00%    
Fair Value $ 3,176,000   $ 3,176,000    
Joint venture | Interest Rate Cap Expiring September 2024          
Financial Instruments: Derivatives and Hedging          
Notional Value $ 434,816,000   $ 434,816,000    
Strike Rate 3.50%   3.50%    
Fair Value $ 8,781,000   $ 8,781,000    
Joint venture | Interest Rate Swap Expiring February 2026          
Financial Instruments: Derivatives and Hedging          
Notional Value $ 250,000,000   $ 250,000,000    
Strike Rate 3.608%   3.608%    
Fair Value $ 6,305,000   $ 6,305,000    
Joint venture | Interest Rate Swap Expiring February 2026, 2          
Financial Instruments: Derivatives and Hedging          
Notional Value $ 250,000,000   $ 250,000,000    
Strike Rate 3.608%   3.608%    
Fair Value $ 6,299,000   $ 6,299,000    
Joint venture | Interest Rate Swap Expiring February 2026, 3          
Financial Instruments: Derivatives and Hedging          
Notional Value $ 177,000,000   $ 177,000,000    
Strike Rate 1.555%   1.555%    
Fair Value $ 12,655,000   $ 12,655,000