XML 88 R74.htm IDEA: XBRL DOCUMENT v3.23.3
Investments in Unconsolidated Joint Ventures - Mortgages and Other Loans Payable (Details)
9 Months Ended
Sep. 30, 2023
USD ($)
extension
Dec. 31, 2022
USD ($)
Debt Instrument [Line Items]    
Total fixed rate debt $ 1,398,724,000 $ 3,115,814,000
Total floating rate debt 120,148,000 120,148,000
245 Park Avenue    
Debt Instrument [Line Items]    
Total fixed rate debt 0 1,712,750,000
Joint venture    
Debt Instrument [Line Items]    
Total fixed rate debt 11,911,148,000 10,855,657,000
Total floating rate debt 2,908,953,000 1,629,980,000
Total fixed rate and floating rate debt 14,820,101,000 12,485,637,000
Deferred financing costs, net (112,175,000) (136,683,000)
Total joint venture mortgages and other loans payable, net $ 14,707,926,000 12,348,954,000
Joint venture | Wharton Properties / Private Investor | 717 Fifth Avenue    
Debt Instrument [Line Items]    
Economic Interest 10.92%  
Interest rate, fixed rate debt (as a percent) 5.02%  
Total fixed rate debt $ 655,328,000 655,328,000
Joint venture | Vornado Realty Trust | 280 Park Avenue    
Debt Instrument [Line Items]    
Economic Interest 50.00%  
Interest rate, floating rate debt (as a percent) 2.03%  
Total fixed rate debt   1,200,000,000
Total floating rate debt $ 1,200,000,000 0
Joint venture | Wharton Properties | 650 Fifth Avenue    
Debt Instrument [Line Items]    
Economic Interest 50.00%  
Interest rate, fixed rate debt (as a percent) 5.45%  
Interest rate, floating rate debt (as a percent) 2.25%  
Total fixed rate debt $ 65,000,000 65,000,000
Total floating rate debt $ 210,000,000 210,000,000
Joint venture | Wharton Properties | 1552-1560 Broadway    
Debt Instrument [Line Items]    
Economic Interest 50.00%  
Interest rate, floating rate debt (as a percent) 2.75%  
Total floating rate debt $ 193,132,000 193,132,000
Joint venture | A Fund Managed By Meritz Alternative Investment Management | 220 East 42nd Street    
Debt Instrument [Line Items]    
Economic Interest 51.00%  
Interest rate, fixed rate debt (as a percent) 5.86%  
Total fixed rate debt $ 505,412,000 510,000,000
Joint venture | A Fund Managed By Meritz Alternative Investment Management | 15 Beekman    
Debt Instrument [Line Items]    
Economic Interest 20.00%  
Interest rate, floating rate debt (as a percent) 1.61%  
Total floating rate debt $ 123,168,000 86,738,000
Joint venture | RXR Realty Led Investment Group | 5 Times Square    
Debt Instrument [Line Items]    
Economic Interest 31.55%  
Interest rate, fixed rate debt (as a percent) 7.07%  
Interest rate, floating rate debt (as a percent) 5.69%  
Total fixed rate debt $ 434,816,000 400,000,000
Total floating rate debt $ 604,598,000 495,924,000
Joint venture | Canadian Pension Plan Investment Board | 10 East 53rd Street    
Debt Instrument [Line Items]    
Economic Interest 55.00%  
Interest rate, fixed rate debt (as a percent) 5.45%  
Total fixed rate debt $ 220,000,000 220,000,000
Joint venture | Allianz Real Estate of America | 1515 Broadway    
Debt Instrument [Line Items]    
Economic Interest 56.87%  
Interest rate, fixed rate debt (as a percent) 3.93%  
Total fixed rate debt $ 767,179,000 782,321,000
Joint venture | Korean Institutional Investor / Israeli Institutional Investor | 450 Park Avenue    
Debt Instrument [Line Items]    
Economic Interest 25.10%  
Interest rate, fixed rate debt (as a percent) 6.10%  
Total fixed rate debt $ 267,000,000 267,000,000
Joint venture | PGIM Real Estate | 11 Madison Avenue    
Debt Instrument [Line Items]    
Economic Interest 60.00%  
Interest rate, fixed rate debt (as a percent) 3.84%  
Total fixed rate debt $ 1,400,000,000 1,400,000,000
Joint venture | National Pension Service of Korea / Hines Interest LP / International Investor | One Madison Avenue    
Debt Instrument [Line Items]    
Economic Interest 25.50%  
Interest rate, fixed rate debt (as a percent) 3.59%  
Total fixed rate debt $ 662,663,000 467,008,000
Joint venture | Private Investors | 115 Spring Street    
Debt Instrument [Line Items]    
Economic Interest 51.00%  
Interest rate, fixed rate debt (as a percent) 5.50%  
Total fixed rate debt $ 65,550,000 0
Joint venture | Private Investors | 800 Third Avenue    
Debt Instrument [Line Items]    
Economic Interest 60.52%  
Interest rate, fixed rate debt (as a percent) 3.37%  
Total fixed rate debt $ 177,000,000 177,000,000
Joint venture | Private Investors | 21 East 66th Street    
Debt Instrument [Line Items]    
Economic Interest 32.28%  
Joint venture | Private Investors | East 21 Street 66, 1    
Debt Instrument [Line Items]    
Interest rate, floating rate debt (as a percent) 1.75%  
Total floating rate debt $ 12,000,000 0
Joint venture | Private Investors | East 21 Street 66, 2    
Debt Instrument [Line Items]    
Economic Interest 32.28%  
Interest rate, floating rate debt (as a percent) 2.75%  
Total floating rate debt $ 555,000 586,000
Joint venture | New York State Teacher's Retirement System | 919 Third Avenue    
Debt Instrument [Line Items]    
Economic Interest 51.00%  
Interest rate, fixed rate debt (as a percent) 6.11%  
Joint venture | Mori Trust Co., Ltd | 245 Park Avenue    
Debt Instrument [Line Items]    
Economic Interest 50.10%  
Interest rate, fixed rate debt (as a percent) 4.30%  
Total fixed rate debt $ 1,768,000,000 0
Joint venture | RXR Realty / New York REIT | Worldwide Plaza    
Debt Instrument [Line Items]    
Economic Interest 24.95%  
Interest rate, fixed rate debt (as a percent) 3.98%  
Total fixed rate debt $ 1,200,000,000 1,200,000,000
Joint venture | National Pension Service of Korea / Hines Interest LP | One Vanderbilt Avenue    
Debt Instrument [Line Items]    
Economic Interest 71.01%  
Interest rate, fixed rate debt (as a percent) 2.95%  
Total fixed rate debt $ 3,000,000,000 3,000,000,000
Joint venture | Private Investor / Wharton Properties | 115 Spring Street    
Debt Instrument [Line Items]    
Total floating rate debt $ 0 65,550,000
Joint venture | Private Investor / Wharton Properties | 11 West 34th Street    
Debt Instrument [Line Items]    
Economic Interest 30.00%  
Interest rate, floating rate debt (as a percent) 1.45%  
Total floating rate debt $ 23,000,000 23,000,000
Joint venture | Private Investor / Wharton Properties | 121 Greene Street    
Debt Instrument [Line Items]    
Total floating rate debt $ 0 12,550,000
Joint venture | Israeli Institutional Investor | 2 Herald Square    
Debt Instrument [Line Items]    
Economic Interest 51.00%  
Interest rate, floating rate debt (as a percent) 2.06%  
Total floating rate debt $ 182,500,000 182,500,000
Joint venture | Prudential Real Estate Investors | 100 Park Avenue    
Debt Instrument [Line Items]    
Economic Interest 49.90%  
Interest rate, floating rate debt (as a percent) 2.36%  
Total floating rate debt $ 360,000,000 360,000,000
Joint venture | Winthrop Capital Advisors | 625 Madison Avenue    
Debt Instrument [Line Items]    
Interest rate, fixed rate debt (as a percent) 6.05%  
Total fixed rate debt $ 223,200,000 0
Joint venture | Mortgage loan | Wharton Properties | 21 East 66th Street    
Debt Instrument [Line Items]    
Total fixed rate debt 0 12,000,000
Joint venture | Mortgage loan | New York State Teacher's Retirement System | 919 Third Avenue    
Debt Instrument [Line Items]    
Total fixed rate debt 500,000,000 $ 500,000,000
Joint venture | Construction Loans | One Madison Avenue    
Debt Instrument [Line Items]    
Maximum facility capacity $ 1,250,000,000  
Term 5 years  
Number of extension options | extension 1  
Period of extension options 1 year  
Joint venture | Construction Loans | 15 Beekman    
Debt Instrument [Line Items]    
Maximum facility capacity $ 125,000,000