XML 110 R96.htm IDEA: XBRL DOCUMENT v3.23.2
Financial Instruments: Derivatives and Hedging (Details) - USD ($)
3 Months Ended 6 Months Ended
Jun. 30, 2023
Jun. 30, 2022
Jun. 30, 2023
Jun. 30, 2022
Dec. 31, 2022
Financial Instruments: Derivatives and Hedging          
Fair Value $ 67,060,000   $ 67,060,000   $ 57,660,000
Fair value of derivatives in a net liability position 10,800,000   10,800,000    
Aggregate termination value 10,800,000   10,800,000    
Estimated current balance held in accumulated other comprehensive loss to be reclassified into earnings within the next 12 months     49,200,000    
Share of joint venture of accumulated other comprehensive loss reclassified into equity in net income from unconsolidated joint ventures within the next 12 months     15,100,000    
Amount of Gain Recognized in Other Comprehensive (Loss) Income 56,662,000 $ 14,622,000 37,254,000 $ 53,307,000  
Amount of Gain Reclassified from Accumulated Other Comprehensive Income into Income 15,340,000 (2,701,000) 26,991,000 (7,583,000)  
Purchase Price Fair Value Adjustment Gross          
Financial Instruments: Derivatives and Hedging          
Gain (loss) from changes in fair value 400,000 0 200,000 0  
Interest Expense          
Financial Instruments: Derivatives and Hedging          
Gain (loss) from changes in fair value 100,000 0 100,000 0  
Interest Rate Contract          
Financial Instruments: Derivatives and Hedging          
Fair Value 57,234,000   57,234,000    
Interest Rate Swap Expiring in July 2023          
Financial Instruments: Derivatives and Hedging          
Notional Value $ 100,000,000   $ 100,000,000    
Strike Rate 1.063%   1.063%    
Fair Value $ 336,000   $ 336,000    
Interest Rate Swap Expiring in July 2023, 2          
Financial Instruments: Derivatives and Hedging          
Notional Value $ 200,000,000   $ 200,000,000    
Strike Rate 1.033%   1.033%    
Fair Value $ 677,000   $ 677,000    
Interest Rate Cap Expiring September 2023          
Financial Instruments: Derivatives and Hedging          
Notional Value $ 600,000,000   $ 600,000,000    
Strike Rate 4.08%   4.08%    
Fair Value $ (1,413,000)   $ (1,413,000)    
Interest Rate Cap Expiring September 2023, 2          
Financial Instruments: Derivatives and Hedging          
Notional Value $ 50,000,000   $ 50,000,000    
Strike Rate 3.386%   3.386%    
Fair Value $ 219,000   $ 219,000    
Interest Rate Swap Expiring in November 2023          
Financial Instruments: Derivatives and Hedging          
Notional Value $ 200,000,000   $ 200,000,000    
Strike Rate 4.739%   4.739%    
Fair Value $ 402,000   $ 402,000    
Interest Rate Cap Expiring November 2023          
Financial Instruments: Derivatives and Hedging          
Notional Value $ 196,717,000   $ 196,717,000    
Strike Rate 3.50%   3.50%    
Fair Value $ 1,315,000   $ 1,315,000    
Interest Rate Cap Expiring November 2023, 2          
Financial Instruments: Derivatives and Hedging          
Notional Value $ 196,717,000   $ 196,717,000    
Strike Rate 3.50%   3.50%    
Fair Value $ (1,313,000)   $ (1,313,000)    
Interest Rate Swap Expiring January 2024          
Financial Instruments: Derivatives and Hedging          
Notional Value $ 150,000,000   $ 150,000,000    
Strike Rate 2.60%   2.60%    
Fair Value $ 2,043,000   $ 2,043,000    
Interest Rate Swap Expiring in January 2024, 2          
Financial Instruments: Derivatives and Hedging          
Notional Value $ 200,000,000   $ 200,000,000    
Strike Rate 4.49%   4.49%    
Fair Value $ 813,000   $ 813,000    
Interest Rate Swap Expiring in January 2024, 3          
Financial Instruments: Derivatives and Hedging          
Notional Value $ 200,000,000   $ 200,000,000    
Strike Rate 4.411%   4.411%    
Fair Value $ 893,000   $ 893,000    
Interest Rate Cap Expiring June 2023          
Financial Instruments: Derivatives and Hedging          
Notional Value $ 370,000,000   $ 370,000,000    
Strike Rate 3.25%   3.25%    
Fair Value $ 7,125,000   $ 7,125,000    
Mezzanine Loan Due June 2023, 2          
Financial Instruments: Derivatives and Hedging          
Notional Value $ 370,000,000   $ 370,000,000    
Strike Rate 3.25%   3.25%    
Fair Value $ (7,100,000)   $ (7,100,000)    
Interest Rate Swap Expiring January 2026          
Financial Instruments: Derivatives and Hedging          
Notional Value $ 150,000,000   $ 150,000,000    
Strike Rate 2.621%   2.621%    
Fair Value $ 6,549,000   $ 6,549,000    
Interest Rate Swap Expiring January 2026, 2          
Financial Instruments: Derivatives and Hedging          
Notional Value $ 200,000,000   $ 200,000,000    
Strike Rate 2.662%   2.662%    
Fair Value $ 8,587,000   $ 8,587,000    
Interest Rate Swap Expiring in February 2027          
Financial Instruments: Derivatives and Hedging          
Notional Value $ 100,000,000   $ 100,000,000    
Strike Rate 2.903%   2.903%    
Fair Value $ 4,055,000   $ 4,055,000    
Interest Rate Swap Expiring in February 2027, 2          
Financial Instruments: Derivatives and Hedging          
Notional Value $ 100,000,000   $ 100,000,000    
Strike Rate 2.733%   2.733%    
Fair Value $ 4,619,000   $ 4,619,000    
Interest Rate Swap Expiring in February 2027, 3          
Financial Instruments: Derivatives and Hedging          
Notional Value $ 50,000,000   $ 50,000,000    
Strike Rate 2.463%   2.463%    
Fair Value $ 2,758,000   $ 2,758,000    
Interest Rate Swap Expiring in February 2027, 4          
Financial Instruments: Derivatives and Hedging          
Notional Value $ 200,000,000   $ 200,000,000    
Strike Rate 2.591%   2.591%    
Fair Value $ 10,184,000   $ 10,184,000    
Interest Rate Swap Expiring in May 2027          
Financial Instruments: Derivatives and Hedging          
Notional Value $ 300,000,000   $ 300,000,000    
Strike Rate 2.866%   2.866%    
Fair Value $ 12,153,000   $ 12,153,000    
Interest Rate Swap Expiring in May 2027, 2          
Financial Instruments: Derivatives and Hedging          
Notional Value $ 150,000,000   $ 150,000,000    
Strike Rate 3.524%   3.524%    
Fair Value $ 1,497,000   $ 1,497,000    
Interest Rate Swap Expiring in June 2027          
Financial Instruments: Derivatives and Hedging          
Notional Value $ 370,000,000   $ 370,000,000    
Strike Rate 3.888%   3.888%    
Fair Value $ 2,051,000   $ 2,051,000    
Interest Rate Swap Expiring in January 2028          
Financial Instruments: Derivatives and Hedging          
Notional Value $ 100,000,000   $ 100,000,000    
Strike Rate 3.756%   3.756%    
Fair Value $ 784,000   $ 784,000    
Interest Rate Swaps/Caps          
Financial Instruments: Derivatives and Hedging          
Amount of Gain Recognized in Other Comprehensive (Loss) Income 45,626,000 11,333,000 27,713,000 39,711,000  
Amount of Gain Reclassified from Accumulated Other Comprehensive Income into Income 10,598,000 (1,868,000) 19,621,000 (5,734,000)  
Joint venture          
Financial Instruments: Derivatives and Hedging          
Amount of Gain Recognized in Other Comprehensive (Loss) Income 11,036,000 3,289,000 9,541,000 13,596,000  
Amount of Gain Reclassified from Accumulated Other Comprehensive Income into Income 4,742,000 $ (833,000) 7,370,000 $ (1,849,000)  
Joint venture | Interest Rate Contract          
Financial Instruments: Derivatives and Hedging          
Fair Value 76,895,000   76,895,000    
Joint venture | Interest Rate Cap Expiring September 2023          
Financial Instruments: Derivatives and Hedging          
Notional Value $ 444,711,000   $ 444,711,000    
Strike Rate 3.50%   3.50%    
Fair Value $ 1,588,000   $ 1,588,000    
Joint venture | Interest Rate Cap Expiring September 2023, 2          
Financial Instruments: Derivatives and Hedging          
Notional Value $ 1,075,000,000   $ 1,075,000,000    
Strike Rate 4.08%   4.08%    
Fair Value $ 2,461,000   $ 2,461,000    
Joint venture | Interest Rate Cap Expiring June 2023          
Financial Instruments: Derivatives and Hedging          
Notional Value $ 505,412,000   $ 505,412,000    
Strike Rate 3.00%   3.00%    
Fair Value $ 10,966,000   $ 10,966,000    
Joint venture | Interest Rate Cap Expiring August 2023          
Financial Instruments: Derivatives and Hedging          
Notional Value $ 272,000,000   $ 272,000,000    
Strike Rate 4.00%   4.00%    
Fair Value $ 338,000   $ 338,000    
Joint venture | Interest Rate Cap Expiring September 2023, 3          
Financial Instruments: Derivatives and Hedging          
Notional Value $ 125,000,000   $ 125,000,000    
Strike Rate 4.08%   4.08%    
Fair Value $ 286,000   $ 286,000    
Joint venture | Interest Rate Cap Expiring February 2024          
Financial Instruments: Derivatives and Hedging          
Notional Value $ 220,000,000   $ 220,000,000    
Strike Rate 4.00%   4.00%    
Fair Value $ 1,784,000   $ 1,784,000    
Joint venture | Interest Rate Cap Expiring May 2024          
Financial Instruments: Derivatives and Hedging          
Notional Value $ 378,467,000   $ 378,467,000    
Strike Rate 0.49%   0.49%    
Fair Value $ 18,340,000   $ 18,340,000    
Joint venture | Interest Rate Cap Expiring May 2024, 2          
Financial Instruments: Derivatives and Hedging          
Notional Value $ 378,467,000   $ 378,467,000    
Strike Rate 0.49%   0.49%    
Fair Value $ 18,339,000   $ 18,339,000    
Joint venture | Interest Rate Swap Expiring February 2026          
Financial Instruments: Derivatives and Hedging          
Notional Value $ 250,000,000   $ 250,000,000    
Strike Rate 3.608%   3.608%    
Fair Value $ 5,095,000   $ 5,095,000    
Joint venture | Interest Rate Swap Expiring February 2026, 2          
Financial Instruments: Derivatives and Hedging          
Notional Value $ 250,000,000   $ 250,000,000    
Strike Rate 3.608%   3.608%    
Fair Value $ 5,095,000   $ 5,095,000    
Joint venture | Interest Rate Swap Expiring February 2026, 3          
Financial Instruments: Derivatives and Hedging          
Notional Value $ 177,000,000   $ 177,000,000    
Strike Rate 1.555%   1.555%    
Fair Value $ 12,603,000   $ 12,603,000