XML 109 R95.htm IDEA: XBRL DOCUMENT v3.23.2
Fair Value Measurements (Details) - USD ($)
$ in Thousands
1 Months Ended 3 Months Ended 6 Months Ended
Jun. 30, 2023
Jun. 30, 2023
Jun. 30, 2023
Dec. 31, 2022
Fair Value of Financial Instruments        
Marketable securities available-for-sale $ 9,797 $ 9,797 $ 9,797 $ 11,240
Interest rate cap and swap agreements (included in Other assets) 67,060 67,060 67,060 57,660
Interest rate cap and swap agreements (included in Other liabilities) 9,826 9,826 9,826 10,142
Debt and preferred equity investments $ 636,476 $ 636,476 $ 636,476 623,280
Ownership percentage deconsolidated 50.10% 50.10% 50.10%  
Investment fair value adjustment $ 17,000 $ 17,000 $ 17,000  
Carrying Value        
Fair Value of Financial Instruments        
Debt and preferred equity investments 636,476 636,476 636,476 623,280
Fixed rate debt 3,300,165 3,300,165 3,300,165 5,015,814
Variable rate debt 525,148 525,148 525,148 520,148
Total 3,825,313 3,825,313 3,825,313 5,535,962
Fair Value        
Fair Value of Financial Instruments        
Total 3,743,064 3,743,064 3,743,064 5,304,360
Estimated fair value of debt and preferred equity investments, low end of range 500,000 500,000 500,000 600,000
Estimated fair value of debt and preferred equity investments, high end of range 600,000 600,000 600,000 600,000
Level 1        
Fair Value of Financial Instruments        
Marketable securities available-for-sale 0 0 0 0
Interest rate cap and swap agreements (included in Other assets) 0 0 0 0
Interest rate cap and swap agreements (included in Other liabilities) 0 0 0 0
Level 2        
Fair Value of Financial Instruments        
Marketable securities available-for-sale 9,797 9,797 9,797 11,240
Interest rate cap and swap agreements (included in Other assets) 67,060 67,060 67,060 57,660
Interest rate cap and swap agreements (included in Other liabilities) 9,826 9,826 9,826 10,142
Level 3        
Fair Value of Financial Instruments        
Marketable securities available-for-sale 0 0 0 0
Interest rate cap and swap agreements (included in Other assets) 0 0 0 0
Interest rate cap and swap agreements (included in Other liabilities) 0 0 0 0
Level 3 | Fair Value        
Fair Value of Financial Instruments        
Fixed rate debt 3,219,163 3,219,163 3,219,163 4,784,691
Variable rate debt $ 523,901 $ 523,901 $ 523,901 $ 519,669