XML 94 R80.htm IDEA: XBRL DOCUMENT v3.23.2
Corporate Indebtedness - Junior Subordinated Deferrable Interest Debentures and Principal Maturities (Details)
1 Months Ended
Jun. 30, 2005
USD ($)
quarter
Jun. 30, 2023
USD ($)
Principal Repayments and Joint Venture Debt    
Remaining 2023   $ 263,076,000
2024   962,237,000
2025   470,000,000
2026   0
2027   1,980,000,000
Thereafter   150,000,000
Total principal repayments   3,825,313,000
Trust Preferred Securities    
Debt Instrument [Line Items]    
Proceeds from issuance of debt $ 100,000,000  
SOFR | Trust Preferred Securities    
Debt Instrument [Line Items]    
Interest rate added to base rate (as a percent) 0.26%  
Interest payment deferment, number of consecutive quarters | quarter 8  
Joint venture    
Principal Repayments and Joint Venture Debt    
Remaining 2023   527,899,000
2024   1,299,626,000
2025   1,604,151,000
2026   362,137,000
2027   1,189,059,000
Thereafter   2,130,404,000
Total principal repayments   7,113,276,000
Joint venture | Trust Preferred Securities    
Principal Repayments and Joint Venture Debt    
Remaining 2023   0
2024   0
2025   0
2026   0
2027   0
Thereafter   100,000,000
Total principal repayments   100,000,000
Joint venture | Mortgages and other loans payable    
Scheduled Amortization    
Remaining 2023   2,927,000
2024   4,488,000
2025   0
2026   0
2027   0
Thereafter   0
Total amortization of debt   7,415,000
Principal Repayments and Joint Venture Debt    
Remaining 2023   260,149,000
2024   332,749,000
2025   370,000,000
2026   0
2027   550,000,000
Thereafter   0
Total principal repayments   1,512,898,000
Joint venture | Revolving Credit Facility    
Principal Repayments and Joint Venture Debt    
Remaining 2023   0
2024   0
2025   0
2026   0
2027   430,000,000
Thereafter   0
Total principal repayments   430,000,000
Joint venture | Unsecured Term Loans    
Principal Repayments and Joint Venture Debt    
Remaining 2023   0
2024   625,000,000
2025   0
2026   0
2027   1,000,000,000
Thereafter   50,000,000
Total principal repayments   1,675,000,000
Joint venture | Senior Unsecured Notes    
Principal Repayments and Joint Venture Debt    
Remaining 2023   0
2024   0
2025   100,000,000
2026   0
2027   0
Thereafter   0
Total principal repayments   $ 100,000,000