XML 88 R74.htm IDEA: XBRL DOCUMENT v3.23.2
Investments in Unconsolidated Joint Ventures - Mortgages and Other Loans Payable (Details)
6 Months Ended
Jun. 30, 2023
USD ($)
extension
Aug. 03, 2023
Dec. 31, 2022
USD ($)
Debt Instrument [Line Items]      
Total fixed rate debt $ 1,450,165,000   $ 3,165,814,000
Total floating rate debt 70,148,000   70,148,000
245 Park Avenue      
Debt Instrument [Line Items]      
Total fixed rate debt 0   1,712,750,000
Joint venture      
Debt Instrument [Line Items]      
Total fixed rate debt 12,781,530,000   10,855,657,000
Total floating rate debt 1,698,546,000   1,629,980,000
Total fixed rate and floating rate debt 14,480,076,000   12,485,637,000
Deferred financing costs, net (122,897,000)   (136,683,000)
Total joint venture mortgages and other loans payable, net $ 14,357,179,000   12,348,954,000
Joint venture | Wharton Properties / Private Investor | 717 Fifth Avenue      
Debt Instrument [Line Items]      
Economic Interest 10.92%    
Interest rate, fixed rate debt (as a percent) 5.02%    
Total fixed rate debt $ 655,328,000   655,328,000
Joint venture | Vornado Realty Trust | 280 Park Avenue      
Debt Instrument [Line Items]      
Economic Interest 50.00%    
Interest rate, fixed rate debt (as a percent) 6.06%    
Total fixed rate debt $ 1,200,000,000   1,200,000,000
Joint venture | Wharton Properties | 650 Fifth Avenue      
Debt Instrument [Line Items]      
Economic Interest 50.00%    
Interest rate, fixed rate debt (as a percent) 5.45%    
Interest rate, floating rate debt (as a percent) 2.25%    
Total fixed rate debt $ 65,000,000   65,000,000
Total floating rate debt $ 210,000,000   210,000,000
Joint venture | Wharton Properties | 1552-1560 Broadway      
Debt Instrument [Line Items]      
Economic Interest 50.00%    
Interest rate, floating rate debt (as a percent) 2.75%    
Total floating rate debt $ 193,132,000   193,132,000
Joint venture | A Fund Managed By Meritz Alternative Investment Management | 220 East 42nd Street      
Debt Instrument [Line Items]      
Economic Interest 51.00%    
Interest rate, fixed rate debt (as a percent) 5.86%    
Total fixed rate debt $ 505,412,000   510,000,000
Joint venture | A Fund Managed By Meritz Alternative Investment Management | 15 Beekman      
Debt Instrument [Line Items]      
Economic Interest 20.00%    
Interest rate, floating rate debt (as a percent) 1.50%    
Total floating rate debt $ 109,440,000   86,738,000
Joint venture | RXR Realty Led Investment Group | 5 Times Square      
Debt Instrument [Line Items]      
Economic Interest 31.55%    
Interest rate, fixed rate debt (as a percent) 7.20%    
Interest rate, floating rate debt (as a percent) 5.75%    
Total fixed rate debt $ 444,711,000   400,000,000
Total floating rate debt $ 542,360,000   495,924,000
Joint venture | Canadian Pension Plan Investment Board | 10 East 53rd Street      
Debt Instrument [Line Items]      
Economic Interest 55.00%    
Interest rate, fixed rate debt (as a percent) 5.35%    
Total fixed rate debt $ 220,000,000   220,000,000
Joint venture | Allianz Real Estate of America | 1515 Broadway      
Debt Instrument [Line Items]      
Economic Interest 56.87%    
Interest rate, fixed rate debt (as a percent) 3.93%    
Total fixed rate debt $ 772,221,000   782,321,000
Joint venture | Korean Institutional Investor / Israeli Institutional Investor | 450 Park Avenue      
Debt Instrument [Line Items]      
Economic Interest 25.10%    
Interest rate, fixed rate debt (as a percent) 6.10%    
Total fixed rate debt $ 267,000,000   267,000,000
Joint venture | PGIM Real Estate | 11 Madison Avenue      
Debt Instrument [Line Items]      
Economic Interest 60.00%    
Interest rate, fixed rate debt (as a percent) 3.84%    
Total fixed rate debt $ 1,400,000,000   1,400,000,000
Joint venture | National Pension Service of Korea / Hines Interest LP / International Investor | One Madison Avenue      
Debt Instrument [Line Items]      
Economic Interest 25.50%    
Interest rate, fixed rate debt (as a percent) 3.94%    
Total fixed rate debt $ 606,858,000   467,008,000
Joint venture | Private Investors | 800 Third Avenue      
Debt Instrument [Line Items]      
Economic Interest 60.52%    
Interest rate, fixed rate debt (as a percent) 3.37%    
Total fixed rate debt $ 177,000,000   177,000,000
Joint venture | Private Investors | 115 Spring Street      
Debt Instrument [Line Items]      
Economic Interest 51.00%    
Interest rate, floating rate debt (as a percent) 3.40%    
Total floating rate debt $ 65,550,000   65,550,000
Joint venture | Private Investors | 115 Spring Street | Subsequent Event      
Debt Instrument [Line Items]      
Interest rate, fixed rate debt (as a percent)   5.50%  
Joint venture | Private Investors | East 21 Street 66, 1      
Debt Instrument [Line Items]      
Economic Interest 32.28%    
Interest rate, floating rate debt (as a percent) 1.75%    
Total floating rate debt $ 12,000,000   0
Joint venture | Private Investors | East 21 Street 66, 2      
Debt Instrument [Line Items]      
Economic Interest 32.28%    
Interest rate, floating rate debt (as a percent) 2.75%    
Total floating rate debt $ 564,000   586,000
Joint venture | New York State Teacher's Retirement System | 919 Third Avenue      
Debt Instrument [Line Items]      
Economic Interest 51.00%    
Interest rate, fixed rate debt (as a percent) 6.11%    
Joint venture | Mori Trust Co., Ltd | 245 Park Avenue      
Debt Instrument [Line Items]      
Economic Interest 50.10%    
Interest rate, fixed rate debt (as a percent) 4.30%    
Total fixed rate debt $ 1,768,000,000   0
Joint venture | RXR Realty / New York REIT | Worldwide Plaza      
Debt Instrument [Line Items]      
Economic Interest 24.95%    
Interest rate, fixed rate debt (as a percent) 3.98%    
Total fixed rate debt $ 1,200,000,000   1,200,000,000
Joint venture | National Pension Service of Korea / Hines Interest LP | One Vanderbilt Avenue      
Debt Instrument [Line Items]      
Economic Interest 71.01%    
Interest rate, fixed rate debt (as a percent) 2.95%    
Total fixed rate debt $ 3,000,000,000   3,000,000,000
Joint venture | Private Investor / Wharton Properties | 11 West 34th Street      
Debt Instrument [Line Items]      
Economic Interest 30.00%    
Interest rate, floating rate debt (as a percent) 1.45%    
Total floating rate debt $ 23,000,000   23,000,000
Joint venture | Private Investor / Wharton Properties | 121 Greene Street      
Debt Instrument [Line Items]      
Total floating rate debt $ 0   12,550,000
Joint venture | Israeli Institutional Investor | 2 Herald Square      
Debt Instrument [Line Items]      
Economic Interest 51.00%    
Interest rate, floating rate debt (as a percent) 2.06%    
Total floating rate debt $ 182,500,000   182,500,000
Joint venture | Prudential Real Estate Investors | 100 Park Avenue      
Debt Instrument [Line Items]      
Economic Interest 49.90%    
Interest rate, floating rate debt (as a percent) 2.36%    
Total floating rate debt $ 360,000,000   360,000,000
Joint venture | Mortgage loan | Wharton Properties | 21 East 66th Street      
Debt Instrument [Line Items]      
Total fixed rate debt 0   12,000,000
Joint venture | Mortgage loan | New York State Teacher's Retirement System | 919 Third Avenue      
Debt Instrument [Line Items]      
Total fixed rate debt 500,000,000   $ 500,000,000
Joint venture | Construction Loans | One Madison Avenue      
Debt Instrument [Line Items]      
Maximum facility capacity $ 1,250,000,000    
Term 5 years    
Number of extension options | extension 1    
Period of extension options 1 year    
Joint venture | Construction Loans | 15 Beekman      
Debt Instrument [Line Items]      
Maximum facility capacity $ 125,000,000