XML 84 R70.htm IDEA: XBRL DOCUMENT v3.23.2
Debt and Preferred Equity Investments - Debt Investment (Details) - USD ($)
3 Months Ended 5 Months Ended 6 Months Ended 17 Months Ended 35 Months Ended
Jun. 30, 2023
Jun. 30, 2022
Jun. 30, 2023
Jun. 30, 2023
Jun. 30, 2022
Dec. 31, 2022
Jun. 30, 2023
Dec. 31, 2021
SEC Schedule, 12-29, Real Estate Companies, Investment in Mortgage Loans on Real Estate [Line Items]                
Aggregate weighted average current yield (as a percent)       5.96%        
Debt Investments Held [Abstract]                
Carrying Value, Fixed Rate $ 636,476,000   $ 636,476,000 $ 636,476,000   $ 623,280,000 $ 636,476,000  
Carrying Value 636,476,000   636,476,000 636,476,000   623,280,000 636,476,000  
Allowance for loan loss (13,520,000)   (13,520,000) (13,520,000)   (6,630,000) (13,520,000) $ (6,630,000)
Investment income 9,103,000 $ 20,407,000   18,160,000 $ 40,295,000      
Loan interest income           0    
Debt Investments in Mortgage Loans                
Debt Investments Held [Abstract]                
Future Funding Obligations 11,379,000   11,379,000 11,379,000     11,379,000  
Senior Financing 1,724,174,000   1,724,174,000 1,724,174,000     1,724,174,000  
Carrying Value 512,647,000   512,647,000 512,647,000   503,422,000 512,647,000  
Allowance for loan loss (13,520,000)   (13,520,000) (13,520,000)   (6,630,000) (13,520,000)  
Mezzanine Loan Due June 2024                
Debt Investments Held [Abstract]                
Amount participated out 12,000,000   12,000,000 12,000,000     12,000,000  
Loan interest income             0  
Total fixed rate                
Debt Investments Held [Abstract]                
Future Funding Obligations 0   0 0     0  
Senior Financing 956,607,000   956,607,000 956,607,000     956,607,000  
Carrying Value, Fixed Rate 371,485,000   371,485,000 371,485,000   365,842,000 371,485,000  
Total fixed rate | Mezzanine Loan Due June 2023                
Debt Investments Held [Abstract]                
Future Funding Obligations 0   0 0     0  
Senior Financing 399,460,000   399,460,000 399,460,000     399,460,000  
Carrying Value, Fixed Rate 225,367,000   225,367,000 225,367,000   225,367,000 225,367,000  
Investment income             0  
Total fixed rate | Mezzanine Loan Due June 2023, 2                
Debt Investments Held [Abstract]                
Future Funding Obligations 0   0 0     0  
Senior Financing 272,147,000   272,147,000 272,147,000     272,147,000  
Carrying Value, Fixed Rate 82,752,000   82,752,000 82,752,000   77,109,000 82,752,000  
Total fixed rate | Mezzanine Loan Due June 2024                
Debt Investments Held [Abstract]                
Future Funding Obligations 0   0 0     0  
Senior Financing 105,000,000   105,000,000 105,000,000     105,000,000  
Carrying Value, Fixed Rate 13,366,000   13,366,000 13,366,000   13,366,000 13,366,000  
Total fixed rate | Mezzanine Loan, with an Initial Maturity Date of January 2025                
Debt Investments Held [Abstract]                
Future Funding Obligations 0   0 0     0  
Senior Financing 95,000,000   95,000,000 95,000,000     95,000,000  
Carrying Value, Fixed Rate 30,000,000   30,000,000 30,000,000   30,000,000 30,000,000  
Total fixed rate | Mezzanine Loan With Initial Maturity Date of December 2029                
Debt Investments Held [Abstract]                
Future Funding Obligations 0   0 0     0  
Senior Financing 85,000,000   85,000,000 85,000,000     85,000,000  
Carrying Value, Fixed Rate 20,000,000   20,000,000 20,000,000   20,000,000 20,000,000  
Total floating rate                
Debt Investments Held [Abstract]                
Future Funding Obligations 11,379,000   11,379,000 11,379,000     11,379,000  
Senior Financing 767,567,000   767,567,000 767,567,000     767,567,000  
Carrying Value 154,682,000   154,682,000 154,682,000   144,210,000 154,682,000  
Total floating rate | Mezzanine Loan Due April 2023                
Debt Investments Held [Abstract]                
Future Funding Obligations 0   0 0     0  
Senior Financing 275,000,000   275,000,000 275,000,000     275,000,000  
Carrying Value 50,000,000   50,000,000 50,000,000   50,000,000 50,000,000  
Loan interest income     0          
Total floating rate | Mezzanine Loan Due July 2023                
Debt Investments Held [Abstract]                
Future Funding Obligations 0   0 0     0  
Senior Financing 186,084,000   186,084,000 186,084,000     186,084,000  
Carrying Value 39,083,000   39,083,000 39,083,000   39,083,000 39,083,000  
Total floating rate | Mezzanine Loan Due November 2023                
Debt Investments Held [Abstract]                
Future Funding Obligations 3,761,000   3,761,000 3,761,000     3,761,000  
Senior Financing 54,000,000   54,000,000 54,000,000     54,000,000  
Carrying Value 8,243,000   8,243,000 8,243,000   8,243,000 8,243,000  
Total floating rate | Mezzanine Loan Due May 2023                
Debt Investments Held [Abstract]                
Future Funding Obligations 7,618,000   7,618,000 7,618,000     7,618,000  
Senior Financing 252,483,000   252,483,000 252,483,000     252,483,000  
Carrying Value $ 57,356,000   $ 57,356,000 $ 57,356,000   $ 46,884,000 $ 57,356,000