XML 94 R79.htm IDEA: XBRL DOCUMENT v3.23.1
Corporate Indebtedness - Junior Subordinated Deferrable Interest Debentures and Principal Maturities (Details)
1 Months Ended
Jun. 30, 2005
USD ($)
quarter
Mar. 31, 2023
USD ($)
Principal Repayments and Joint Venture Debt    
Remaining 2023   $ 264,502,000
2024   962,237,000
2025   470,000,000
2026   0
2027   3,752,750,000
Thereafter   150,000,000
Total principal repayments   5,599,489,000
Trust Preferred Securities    
Debt Instrument [Line Items]    
Proceeds from issuance of debt $ 100,000,000  
LIBOR | Trust Preferred Securities    
Debt Instrument [Line Items]    
Interest rate added to base rate (as a percent) 1.25%  
Interest payment deferment, number of consecutive quarters | quarter 8  
Joint venture    
Principal Repayments and Joint Venture Debt    
Remaining 2023   1,146,281,000
2024   927,320,000
2025   1,585,610,000
2026   107,137,000
2027   299,417,000
Thereafter   2,130,404,000
Total principal repayments   6,196,169,000
Joint venture | Trust Preferred Securities    
Principal Repayments and Joint Venture Debt    
Remaining 2023   0
2024   0
2025   0
2026   0
2027   0
Thereafter   100,000,000
Total principal repayments   100,000,000
Joint venture | Mortgages and other loans payable    
Scheduled Amortization    
Remaining 2023   4,353,000
2024   4,488,000
2025   0
2026   0
2027   0
Thereafter   0
Total amortization of debt   8,841,000
Principal Repayments and Joint Venture Debt    
Remaining 2023   260,149,000
2024   332,749,000
2025   370,000,000
2026   0
2027   2,262,750,000
Thereafter   0
Total principal repayments   3,225,648,000
Joint venture | Revolving Credit Facility    
Principal Repayments and Joint Venture Debt    
Remaining 2023   0
2024   0
2025   0
2026   0
2027   490,000,000
Thereafter   0
Total principal repayments   490,000,000
Joint venture | Unsecured Term Loans    
Principal Repayments and Joint Venture Debt    
Remaining 2023   0
2024   625,000,000
2025   0
2026   0
2027   1,000,000,000
Thereafter   50,000,000
Total principal repayments   1,675,000,000
Joint venture | Senior Unsecured Notes    
Principal Repayments and Joint Venture Debt    
Remaining 2023   0
2024   0
2025   100,000,000
2026   0
2027   0
Thereafter   0
Total principal repayments   $ 100,000,000