XML 80 R65.htm IDEA: XBRL DOCUMENT v3.23.1
Debt and Preferred Equity Investments - Debt and Preferred Equity Investments (Details) - USD ($)
$ in Thousands
Mar. 31, 2023
Dec. 31, 2022
Debt Instrument [Line Items]    
Carrying Value $ 626,803 $ 623,280
Senior Financing 1,976,821  
Total floating rate    
Debt Instrument [Line Items]    
Carrying Value 149,754  
Face Value 149,980  
Total fixed rate    
Debt Instrument [Line Items]    
Carrying Value 477,049  
Face Value 492,033  
Mezzanine Debt    
Debt Instrument [Line Items]    
Carrying Value 504,986  
Senior Financing $ 1,726,821  
Weighted Average Yield at End of Period 5.74%  
Mezzanine Debt | Total floating rate    
Debt Instrument [Line Items]    
Carrying Value $ 149,754  
Face Value 149,980  
Mezzanine Debt | Total fixed rate    
Debt Instrument [Line Items]    
Carrying Value 355,232  
Face Value 370,216  
Preferred Equity    
Debt Instrument [Line Items]    
Carrying Value 121,817  
Senior Financing $ 250,000  
Weighted Average Yield at End of Period 6.55%  
Preferred Equity | Total floating rate    
Debt Instrument [Line Items]    
Carrying Value $ 0  
Face Value $ 0  
Basis spread on variable rate 0.00%  
Preferred Equity | Total fixed rate    
Debt Instrument [Line Items]    
Carrying Value $ 121,817  
Face Value $ 121,817  
Interest Rate 6.50%  
Minimum | Mezzanine Debt | Total fixed rate    
Debt Instrument [Line Items]    
Interest Rate 7.00%  
Maximum | Mezzanine Debt | Total fixed rate    
Debt Instrument [Line Items]    
Interest Rate 14.30%  
LIBOR | Minimum | Mezzanine Debt | Total floating rate    
Debt Instrument [Line Items]    
Basis spread on variable rate 4.95%  
LIBOR | Maximum | Mezzanine Debt | Total floating rate    
Debt Instrument [Line Items]    
Basis spread on variable rate 12.38%