XML 98 R79.htm IDEA: XBRL DOCUMENT v3.22.4
Debt and Preferred Equity Investments - Debt Investments (Details) - USD ($)
12 Months Ended 17 Months Ended
Dec. 31, 2022
Dec. 31, 2022
Dec. 31, 2021
SEC Schedule, 12-29, Real Estate Companies, Investment in Mortgage Loans on Real Estate [Line Items]      
Mortgage loans on real estate, interest rate 6.46%    
Debt Investments Held [Abstract]      
Carrying value $ 623,280,000 $ 623,280,000 $ 1,088,723,000
Carrying value 623,280,000 623,280,000 1,088,723,000
Loan interest income   0  
Mezzanine Loan Due June 2023      
Debt Investments Held [Abstract]      
Loan interest income 0    
Mezzanine Loan Due June 2024      
Debt Investments Held [Abstract]      
Loan interest income 0    
Amount participated out 12,000,000 12,000,000  
Debt investment      
Debt Investments Held [Abstract]      
Future Funding Obligations 21,685,000 21,685,000  
Senior Financing 1,691,780,000 1,691,780,000  
Carrying value 503,422,000 503,422,000 815,717,000
Allowance for loan loss (6,630,000) (6,630,000) (6,630,000)
Total fixed rate      
Debt Investments Held [Abstract]      
Future Funding Obligations 0 0  
Senior Financing 969,562,000 969,562,000  
Carrying value 365,842,000 365,842,000 527,377,000
Total fixed rate | Mezzanine Loan Due June 2023      
Debt Investments Held [Abstract]      
Future Funding Obligations 0 0  
Senior Financing 401,269,000 401,269,000  
Carrying value 225,367,000 225,367,000 225,367,000
Total fixed rate | Mezzanine Loan Due June 2023, 2      
Debt Investments Held [Abstract]      
Future Funding Obligations 0 0  
Senior Financing 283,293,000 283,293,000  
Carrying value 77,109,000 77,109,000 66,873,000
Total fixed rate | Mezzanine Loan Due June 2024      
Debt Investments Held [Abstract]      
Future Funding Obligations 0 0  
Senior Financing 105,000,000 105,000,000  
Carrying value 13,366,000 13,366,000 13,366,000
Total fixed rate | Mezzanine Loan Due January 2025      
Debt Investments Held [Abstract]      
Future Funding Obligations 0 0  
Senior Financing 95,000,000 95,000,000  
Carrying value 30,000,000 30,000,000 30,000,000
Total fixed rate | Mezzanine Loan Due December 2029      
Debt Investments Held [Abstract]      
Future Funding Obligations 0 0  
Senior Financing 85,000,000 85,000,000  
Carrying value 20,000,000 20,000,000 20,000,000
Total fixed rate | Mezzanine Loan Paid Off      
Debt Investments Held [Abstract]      
Future Funding Obligations 0 0  
Senior Financing 0 0  
Carrying value 0 0 43,521,000
Total fixed rate | Mortgage Loan Paid Off      
Debt Investments Held [Abstract]      
Future Funding Obligations 0 0  
Senior Financing 0 0  
Carrying value 0 0 73,000,000
Total fixed rate | Mezzanine Loan Paid Off, 2      
Debt Investments Held [Abstract]      
Future Funding Obligations 0 0  
Senior Financing 0 0  
Carrying value 0 0 55,250,000
Total floating rate      
Debt Investments Held [Abstract]      
Future Funding Obligations 21,685,000 21,685,000  
Senior Financing 722,218,000 722,218,000  
Carrying value 144,210,000 144,210,000 294,970,000
Total floating rate | Mezzanine Loan Paid Off      
Debt Investments Held [Abstract]      
Future Funding Obligations 0 0  
Senior Financing 0 0  
Carrying value 0 0 133,735,000
Total floating rate | Mezzanine Loan Due April 2023      
Debt Investments Held [Abstract]      
Future Funding Obligations 0 0  
Senior Financing 275,000,000 275,000,000  
Carrying value 50,000,000 50,000,000 49,998,000
Total floating rate | Mezzanine Loan Due May 2023      
Debt Investments Held [Abstract]      
Future Funding Obligations 3,761,000 3,761,000  
Senior Financing 54,000,000 54,000,000  
Carrying value 8,243,000 8,243,000 8,050,000
Total floating rate | Mezzanine Loan Due May 2023, 2      
Debt Investments Held [Abstract]      
Future Funding Obligations 17,924,000 17,924,000  
Senior Financing 207,134,000 207,134,000  
Carrying value 46,884,000 46,884,000 30,802,000
Total floating rate | Mezzanine Loan Due July 2023      
Debt Investments Held [Abstract]      
Future Funding Obligations 0 0  
Senior Financing 186,084,000 186,084,000  
Carrying value 39,083,000 39,083,000 37,511,000
Total floating rate | Mortgage And Mezzanine Loan Paid Off      
Debt Investments Held [Abstract]      
Future Funding Obligations 0 0  
Senior Financing 0 0  
Carrying value $ 0 $ 0 $ 34,874,000