XML 95 R76.htm IDEA: XBRL DOCUMENT v3.22.4
Debt and Preferred Equity Investments - Debt and Preferred Equity Investments (Details) - USD ($)
$ in Thousands
Dec. 31, 2022
Dec. 31, 2021
Debt Instrument [Line Items]    
Carrying value $ 623,280 $ 1,088,723
Senior Financing 1,941,780  
Mezzanine Debt    
Debt Instrument [Line Items]    
Carrying value 503,422  
Senior Financing 1,691,780  
Preferred Equity    
Debt Instrument [Line Items]    
Carrying value 119,858  
Senior Financing 250,000  
Total floating rate    
Debt Instrument [Line Items]    
Carrying value 144,056  
Face Value 144,402  
Total floating rate | Mezzanine Debt    
Debt Instrument [Line Items]    
Carrying value 144,056  
Face Value 144,402  
Total floating rate | Preferred Equity    
Debt Instrument [Line Items]    
Carrying value 0  
Face Value $ 0  
Total floating rate | LIBOR | Minimum | Mezzanine Debt    
Debt Instrument [Line Items]    
Basis spread on variable rate 4.95%  
Total floating rate | LIBOR | Maximum | Mezzanine Debt    
Debt Instrument [Line Items]    
Basis spread on variable rate 12.38%  
Total fixed rate    
Debt Instrument [Line Items]    
Carrying value $ 479,224  
Face Value 487,319  
Total fixed rate | Mezzanine Debt    
Debt Instrument [Line Items]    
Carrying value 359,366  
Face Value 367,461  
Total fixed rate | Preferred Equity    
Debt Instrument [Line Items]    
Carrying value 119,858  
Face Value $ 119,858  
Interest rate 6.50%  
Total fixed rate | Minimum | Mezzanine Debt    
Debt Instrument [Line Items]    
Interest rate 7.00%  
Total fixed rate | Maximum | Mezzanine Debt    
Debt Instrument [Line Items]    
Interest rate 14.30%