XML 95 R81.htm IDEA: XBRL DOCUMENT v3.22.2.2
Corporate Indebtedness - Junior Subordinated Deferrable Interest Debentures and Principal Maturities (Details)
1 Months Ended
Jun. 30, 2005
USD ($)
quarter
Sep. 30, 2022
USD ($)
Principal Repayments and Joint Venture Debt    
Remaining 2022   $ 711,576,000
2023   55,827,000
2024   537,237,000
2025   470,000,000
2026   0
Thereafter   3,862,750,000
Total principal repayments   5,637,390,000
Trust Preferred Securities    
Debt Instrument [Line Items]    
Proceeds from issuance of debt $ 100,000,000  
LIBOR | Trust Preferred Securities    
Debt Instrument [Line Items]    
Interest rate added to base rate (as a percent) 1.25%  
Interest payment deferment, number of consecutive quarters | quarter 8  
Joint venture    
Principal Repayments and Joint Venture Debt    
Remaining 2022   412,928,000
2023   750,513,000
2024   893,994,000
2025   1,540,234,000
2026   107,137,000
Thereafter   2,429,821,000
Total principal repayments   6,134,627,000
Joint venture | Trust Preferred Securities    
Principal Repayments and Joint Venture Debt    
Remaining 2022   0
2023   0
2024   0
2025   0
2026   0
Thereafter   100,000,000
Total principal repayments   100,000,000
Joint venture | Mortgages and other loans payable    
Scheduled Amortization    
Remaining 2022   1,428,000
2023   5,827,000
2024   4,488,000
2025   0
2026   0
Thereafter   0
Total amortization of debt   11,743,000
Principal Repayments and Joint Venture Debt    
Remaining 2022   210,148,000
2023   50,000,000
2024   332,749,000
2025   370,000,000
2026   0
Thereafter   2,262,750,000
Total principal repayments   3,225,647,000
Joint venture | Revolving Credit Facility    
Principal Repayments and Joint Venture Debt    
Remaining 2022   0
2023   0
2024   0
2025   0
2026   0
Thereafter   450,000,000
Total principal repayments   450,000,000
Joint venture | Unsecured Term Loans    
Principal Repayments and Joint Venture Debt    
Remaining 2022   0
2023   0
2024   200,000,000
2025   0
2026   0
Thereafter   1,050,000,000
Total principal repayments   1,250,000,000
Joint venture | Senior Unsecured Notes    
Principal Repayments and Joint Venture Debt    
Remaining 2022   500,000,000
2023   0
2024   0
2025   100,000,000
2026   0
Thereafter   0
Total principal repayments   $ 600,000,000