XML 92 R78.htm IDEA: XBRL DOCUMENT v3.22.2.2
Mortgages and Other Loans Payable (Details)
1 Months Ended 9 Months Ended
Oct. 31, 2022
Oct. 31, 2021
Sep. 30, 2022
USD ($)
extension
Dec. 31, 2021
USD ($)
Apr. 30, 2018
USD ($)
Mar. 31, 2018
USD ($)
Debt Instrument [Line Items]            
Total fixed rate debt     $ 2,547,242,000 $ 1,073,409,000    
Total floating rate debt     690,148,000 361,051,000    
Total fixed rate and floating rate debt     3,237,390,000 1,434,460,000    
Mortgages reclassed to liabilities related to assets held for sale     0 (34,537,000)    
Total mortgages and other loans payable     3,237,390,000 1,399,923,000    
Deferred financing costs, net of amortization     (8,374,000) (5,537,000)    
Total mortgages and other loans payable, net     3,229,016,000 1,394,386,000    
Revolving credit facility, net     442,816,000 381,334,000    
Book value of collateral     3,800,000,000 2,100,000,000    
420 Lexington Ave            
Debt Instrument [Line Items]            
Total fixed rate debt     284,492,000 288,660,000    
Landmark Square            
Debt Instrument [Line Items]            
Total fixed rate debt     100,000,000 100,000,000    
485 Lexington Avenue            
Debt Instrument [Line Items]            
Total fixed rate debt     450,000,000 450,000,000    
245 Park Avenue            
Debt Instrument [Line Items]            
Total fixed rate debt     1,712,750,000 0    
1080 Amsterdam Avenue            
Debt Instrument [Line Items]            
Total fixed rate debt     0 34,537,000    
7 Dey / 185 Broadway            
Debt Instrument [Line Items]            
Total floating rate debt     210,148,000 198,169,000    
719 Seventh Avenue            
Debt Instrument [Line Items]            
Total floating rate debt     50,000,000 50,000,000    
690 Madison Avenue            
Debt Instrument [Line Items]            
Total floating rate debt     60,000,000 60,000,000    
100 Church Street            
Debt Instrument [Line Items]            
Total fixed rate debt     0 200,212,000    
Total floating rate debt     370,000,000 0    
609 Fifth Avenue            
Debt Instrument [Line Items]            
Total floating rate debt     $ 0 52,882,000    
Weighted Average | 420 Lexington Ave            
Debt Instrument [Line Items]            
Interest rate, fixed rate debt (as a percent)     3.99%      
Weighted Average | Landmark Square            
Debt Instrument [Line Items]            
Interest rate, fixed rate debt (as a percent)     4.90%      
Weighted Average | 485 Lexington Avenue            
Debt Instrument [Line Items]            
Interest rate, fixed rate debt (as a percent)     4.25%      
Weighted Average | 245 Park Avenue            
Debt Instrument [Line Items]            
Interest rate, fixed rate debt (as a percent)     4.22%      
Weighted Average | 7 Dey / 185 Broadway            
Debt Instrument [Line Items]            
Interest rate, floating rate debt (as a percent)     2.85%      
Weighted Average | 719 Seventh Avenue            
Debt Instrument [Line Items]            
Interest rate, floating rate debt (as a percent)     1.20%      
Weighted Average | 690 Madison Avenue            
Debt Instrument [Line Items]            
Interest rate, floating rate debt (as a percent)     1.50%      
Weighted Average | 100 Church Street            
Debt Instrument [Line Items]            
Interest rate, floating rate debt (as a percent)     4.98%      
2017 Master Repurchase Agreement            
Debt Instrument [Line Items]            
Total floating rate debt     $ 0 $ 0    
Maximum facility capacity         $ 400,000,000 $ 300,000,000
Revolving credit facility, net     0      
Construction Loans | 185 Broadway            
Debt Instrument [Line Items]            
Maximum facility capacity     $ 225,000,000      
Term     3 years      
Number of extension options | extension     2      
Period of extension options   1 year 1 year      
Construction Loans | Subsequent Event | 185 Broadway            
Debt Instrument [Line Items]            
Period of extension options 1 year