XML 85 R71.htm IDEA: XBRL DOCUMENT v3.22.2.2
Debt and Preferred Equity Investments - Debt Investment (Details) - USD ($)
3 Months Ended 9 Months Ended 26 Months Ended
Sep. 30, 2022
Sep. 30, 2021
Sep. 30, 2022
Sep. 30, 2021
Sep. 30, 2022
Dec. 31, 2021
SEC Schedule, 12-29, Real Estate Companies, Investment in Mortgage Loans on Real Estate [Line Items]            
Aggregate weighted average current yield (as a percent)     6.32%      
Debt Investments Held [Abstract]            
Carrying Value, Fixed Rate $ 663,985,000   $ 663,985,000   $ 663,985,000 $ 1,088,723,000
Carrying Value 663,985,000   663,985,000   663,985,000 1,088,723,000
Investment income 29,513,000 $ 20,072,000 69,808,000 $ 59,452,000    
Debt Investments in Mortgage Loans            
Debt Investments Held [Abstract]            
Future Funding Obligations 34,610,000   34,610,000   34,610,000  
Senior Financing 1,663,818,000   1,663,818,000   1,663,818,000  
Carrying Value 546,096,000   546,096,000   546,096,000 815,717,000
Allowance for loan loss (6,630,000)   (6,630,000)   (6,630,000) (6,630,000)
Mezzanine Loan Due June 2024            
Debt Investments Held [Abstract]            
Amount participated out 12,400,000   12,400,000   12,400,000  
Loan interest income         0  
Total fixed rate            
Debt Investments Held [Abstract]            
Future Funding Obligations 0   0   0  
Senior Financing 961,001,000   961,001,000   961,001,000  
Carrying Value, Fixed Rate 363,123,000   363,123,000   363,123,000 527,377,000
Total fixed rate | Mezzanine Loan Due June 2023            
Debt Investments Held [Abstract]            
Future Funding Obligations 0   0   0  
Senior Financing 394,854,000   394,854,000   394,854,000  
Carrying Value, Fixed Rate 225,367,000   225,367,000   225,367,000 225,367,000
Investment income         0  
Total fixed rate | Mezzanine Loan Due June 2023, 2            
Debt Investments Held [Abstract]            
Future Funding Obligations 0   0   0  
Senior Financing 281,147,000   281,147,000   281,147,000  
Carrying Value, Fixed Rate 74,390,000   74,390,000   74,390,000 66,873,000
Total fixed rate | Mezzanine Loan Due June 2024            
Debt Investments Held [Abstract]            
Future Funding Obligations 0   0   0  
Senior Financing 105,000,000   105,000,000   105,000,000  
Carrying Value, Fixed Rate 13,366,000   13,366,000   13,366,000 13,366,000
Total fixed rate | Mezzanine Loan, with an Initial Maturity Date of January 2025            
Debt Investments Held [Abstract]            
Future Funding Obligations 0   0   0  
Senior Financing 95,000,000   95,000,000   95,000,000  
Carrying Value, Fixed Rate 30,000,000   30,000,000   30,000,000 30,000,000
Total fixed rate | Mezzanine Loan With Initial Maturity Date of December 2029            
Debt Investments Held [Abstract]            
Future Funding Obligations 0   0   0  
Senior Financing 85,000,000   85,000,000   85,000,000  
Carrying Value, Fixed Rate 20,000,000   20,000,000   20,000,000 20,000,000
Total fixed rate | Mezzanine Loan Repaid In 2022            
Debt Investments Held [Abstract]            
Future Funding Obligations 0   0   0  
Senior Financing 0   0   0  
Carrying Value, Fixed Rate 0   0   0 43,521,000
Total fixed rate | Mortgage Loan Repaid In 2022            
Debt Investments Held [Abstract]            
Future Funding Obligations 0   0   0  
Senior Financing 0   0   0  
Carrying Value, Fixed Rate 0   0   0 73,000,000
Total fixed rate | Mezzanine Loan Repaid In 2022, 2            
Debt Investments Held [Abstract]            
Future Funding Obligations 0   0   0  
Senior Financing 0   0   0  
Carrying Value, Fixed Rate 0   0   0 55,250,000
Total floating rate            
Debt Investments Held [Abstract]            
Future Funding Obligations 34,610,000   34,610,000   34,610,000  
Senior Financing 702,817,000   702,817,000   702,817,000  
Carrying Value 189,603,000   189,603,000   189,603,000 294,970,000
Total floating rate | Mezzanine Loan Repaid In 2022            
Debt Investments Held [Abstract]            
Future Funding Obligations 0   0   0  
Senior Financing 0   0   0  
Carrying Value 0   0   0 133,735,000
Total floating rate | Mortgage/Mezzanine Loan Due December 2022            
Debt Investments Held [Abstract]            
Future Funding Obligations 8,257,000   8,257,000   8,257,000  
Senior Financing 0   0   0  
Carrying Value 50,186,000   50,186,000   50,186,000 34,874,000
Total floating rate | Mortgage Loan Due April 2023            
Debt Investments Held [Abstract]            
Future Funding Obligations 0   0   0  
Senior Financing 275,000,000   275,000,000   275,000,000  
Carrying Value 50,000,000   50,000,000   50,000,000 49,998,000
Total floating rate | Mezzanine Loan Due May 2023            
Debt Investments Held [Abstract]            
Future Funding Obligations 3,761,000   3,761,000   3,761,000  
Senior Financing 54,000,000   54,000,000   54,000,000  
Carrying Value 8,243,000   8,243,000   8,243,000 8,050,000
Total floating rate | Mezzanine Loan Due May 2023, 2            
Debt Investments Held [Abstract]            
Future Funding Obligations 22,592,000   22,592,000   22,592,000  
Senior Financing 187,733,000   187,733,000   187,733,000  
Carrying Value 42,091,000   42,091,000   42,091,000 30,802,000
Total floating rate | Mezzanine Loan Due July 2023            
Debt Investments Held [Abstract]            
Future Funding Obligations 0   0   0  
Senior Financing 186,084,000   186,084,000   186,084,000  
Carrying Value $ 39,083,000   $ 39,083,000   $ 39,083,000 $ 37,511,000