XML 94 R80.htm IDEA: XBRL DOCUMENT v3.22.2
Corporate Indebtedness - Junior Subordinated Deferrable Interest Debentures and Principal Maturities (Details)
1 Months Ended
Jun. 30, 2005
USD ($)
quarter
Jun. 30, 2022
USD ($)
Principal Repayments and Joint Venture Debt    
Remaining 2022   $ 1,012,959,000
2023   55,827,000
2024   537,237,000
2025   470,000,000
2026   0
Thereafter   1,830,000,000
Total principal repayments   3,906,023,000
Trust Preferred Securities    
Debt Instrument [Line Items]    
Proceeds from issuance of debt $ 100,000,000  
LIBOR | Trust Preferred Securities    
Debt Instrument [Line Items]    
Interest rate added to base rate (as a percent) 1.25%  
Interest payment deferment, number of consecutive quarters | quarter 8  
Joint venture    
Principal Repayments and Joint Venture Debt    
Remaining 2022   418,310,000
2023   750,513,000
2024   624,297,000
2025   1,521,793,000
2026   107,137,000
Thereafter   2,429,821,000
Total principal repayments   5,851,871,000
Joint venture | Trust Preferred Securities    
Principal Repayments and Joint Venture Debt    
Remaining 2022   0
2023   0
2024   0
2025   0
2026   0
Thereafter   100,000,000
Total principal repayments   100,000,000
Joint venture | Mortgages and other loans payable    
Scheduled Amortization    
Remaining 2022   2,810,000
2023   5,827,000
2024   4,488,000
2025   0
2026   0
Thereafter   0
Total amortization of debt   13,125,000
Principal Repayments and Joint Venture Debt    
Remaining 2022   210,149,000
2023   50,000,000
2024   332,749,000
2025   370,000,000
2026   0
Thereafter   550,000,000
Total principal repayments   1,512,898,000
Joint venture | Revolving Credit Facility    
Principal Repayments and Joint Venture Debt    
Remaining 2022   0
2023   0
2024   0
2025   0
2026   0
Thereafter   130,000,000
Total principal repayments   130,000,000
Joint venture | Unsecured Term Loans    
Principal Repayments and Joint Venture Debt    
Remaining 2022   0
2023   0
2024   200,000,000
2025   0
2026   0
Thereafter   1,050,000,000
Total principal repayments   1,250,000,000
Joint venture | Senior Unsecured Notes    
Principal Repayments and Joint Venture Debt    
Remaining 2022   800,000,000
2023   0
2024   0
2025   100,000,000
2026   0
Thereafter   0
Total principal repayments   $ 900,000,000