XML 84 R70.htm IDEA: XBRL DOCUMENT v3.22.2
Debt and Preferred Equity Investments - Debt Investment (Details) - USD ($)
3 Months Ended 6 Months Ended 23 Months Ended
Jun. 30, 2022
Jun. 30, 2021
Jun. 30, 2022
Jun. 30, 2021
Jun. 30, 2022
Dec. 31, 2021
SEC Schedule, 12-29, Real Estate Companies, Investment in Mortgage Loans on Real Estate [Line Items]            
Aggregate weighted average current yield (as a percent)     6.51%      
Debt Investments Held [Abstract]            
Carrying Value, Fixed Rate $ 1,134,080,000   $ 1,134,080,000   $ 1,134,080,000 $ 1,088,723,000
Carrying Value 1,134,080,000   1,134,080,000   1,134,080,000 1,088,723,000
Investment income 20,407,000 $ 20,107,000 40,295,000 $ 39,380,000    
Mezzanine Loan Due August 2022            
Debt Investments Held [Abstract]            
Amount participated out 400,000   400,000   400,000  
Mezzanine Loan Due June 2024            
Debt Investments Held [Abstract]            
Amount participated out 12,000,000   12,000,000   12,000,000  
Loan interest income     0      
Debt Investments in Mortgage Loans            
Debt Investments Held [Abstract]            
Future Funding Obligations 47,487,000   47,487,000   47,487,000  
Senior Financing 4,749,199,000   4,749,199,000   4,749,199,000  
Allowance for loan loss (6,630,000)   (6,630,000)   (6,630,000) (6,630,000)
Carrying Value 845,217,000   845,217,000   845,217,000 815,717,000
Total fixed rate            
Debt Investments Held [Abstract]            
Future Funding Obligations 0   0   0  
Senior Financing 2,945,331,000   2,945,331,000   2,945,331,000  
Carrying Value, Fixed Rate 533,565,000   533,565,000   533,565,000 527,377,000
Total fixed rate | Mezzanine Loan Due August 2022            
Debt Investments Held [Abstract]            
Future Funding Obligations 0   0   0  
Senior Financing 280,000,000   280,000,000   280,000,000  
Carrying Value, Fixed Rate 44,814,000   44,814,000   44,814,000 43,521,000
Total fixed rate | Mortgage Loan Due April 2023            
Debt Investments Held [Abstract]            
Future Funding Obligations 0   0   0  
Senior Financing 0   0   0  
Carrying Value, Fixed Rate 73,000,000   73,000,000   73,000,000 73,000,000
Total fixed rate | Mezzanine Loan Due June 2023            
Debt Investments Held [Abstract]            
Future Funding Obligations 0   0   0  
Senior Financing 388,573,000   388,573,000   388,573,000  
Carrying Value, Fixed Rate 225,367,000   225,367,000   225,367,000 225,367,000
Investment income         0  
Total fixed rate | Mezzanine Loan Due June 2023, 2            
Debt Investments Held [Abstract]            
Future Funding Obligations 0   0   0  
Senior Financing 279,008,000   279,008,000   279,008,000  
Carrying Value, Fixed Rate 71,768,000   71,768,000   71,768,000 66,873,000
Total fixed rate | Mezzanine Loan Due June 2024            
Debt Investments Held [Abstract]            
Future Funding Obligations 0   0   0  
Senior Financing 105,000,000   105,000,000   105,000,000  
Carrying Value, Fixed Rate 13,366,000   13,366,000   13,366,000 13,366,000
Total fixed rate | Mezzanine Loan, with an Initial Maturity Date of January 2025            
Debt Investments Held [Abstract]            
Future Funding Obligations 0   0   0  
Senior Financing 95,000,000   95,000,000   95,000,000  
Carrying Value, Fixed Rate 30,000,000   30,000,000   30,000,000 30,000,000
Total fixed rate | Mezzanine Loan with an Initial Maturity Date of June 2027            
Debt Investments Held [Abstract]            
Future Funding Obligations 0   0   0  
Senior Financing 1,712,750,000   1,712,750,000   1,712,750,000  
Carrying Value, Fixed Rate 55,250,000   55,250,000   55,250,000 55,250,000
Total fixed rate | Mezzanine Loan With Initial Maturity Date of December 2029            
Debt Investments Held [Abstract]            
Future Funding Obligations 0   0   0  
Senior Financing 85,000,000   85,000,000   85,000,000  
Carrying Value, Fixed Rate 20,000,000   20,000,000   20,000,000 20,000,000
Total floating rate            
Debt Investments Held [Abstract]            
Future Funding Obligations 47,487,000   47,487,000   47,487,000  
Senior Financing 1,803,868,000   1,803,868,000   1,803,868,000  
Carrying Value 318,282,000   318,282,000   318,282,000 294,970,000
Total floating rate | Mezzanine Loan Due August 2022            
Debt Investments Held [Abstract]            
Future Funding Obligations 0   0   0  
Senior Financing 1,115,000,000   1,115,000,000   1,115,000,000  
Carrying Value 138,386,000   138,386,000   138,386,000 133,735,000
Total floating rate | Mortgage Loan Due April 2023            
Debt Investments Held [Abstract]            
Future Funding Obligations 0   0   0  
Senior Financing 275,000,000   275,000,000   275,000,000  
Carrying Value 49,999,000   49,999,000   49,999,000 49,998,000
Total floating rate | Mezzanine Loan Due July 2022            
Debt Investments Held [Abstract]            
Future Funding Obligations 3,956,000   3,956,000   3,956,000  
Senior Financing 186,084,000   186,084,000   186,084,000  
Carrying Value 38,496,000   38,496,000   38,496,000 37,511,000
Total floating rate | Mortgage/Mezzanine Loan Due December 2022            
Debt Investments Held [Abstract]            
Future Funding Obligations 12,542,000   12,542,000   12,542,000  
Senior Financing 0   0   0  
Carrying Value 45,830,000   45,830,000   45,830,000 34,874,000
Total floating rate | Mezzanine Loan Due May 2023            
Debt Investments Held [Abstract]            
Future Funding Obligations 3,761,000   3,761,000   3,761,000  
Senior Financing 54,000,000   54,000,000   54,000,000  
Carrying Value 8,243,000   8,243,000   8,243,000 8,050,000
Total floating rate | Mezzanine Loan Due May 2023, 2            
Debt Investments Held [Abstract]            
Future Funding Obligations 27,228,000   27,228,000   27,228,000  
Senior Financing 173,784,000   173,784,000   173,784,000  
Carrying Value $ 37,328,000   $ 37,328,000   $ 37,328,000 $ 30,802,000