XML 80 R66.htm IDEA: XBRL DOCUMENT v3.22.2
Debt and Preferred Equity Investments - Debt and Preferred Equity Investments (Details) - USD ($)
$ in Thousands
Jun. 30, 2022
Dec. 31, 2021
Debt Instrument [Line Items]    
Carrying Value $ 1,134,080 $ 1,088,723
Senior Financing 6,711,949  
Total floating rate    
Debt Instrument [Line Items]    
Carrying Value 318,283  
Face Value 318,856  
Total fixed rate    
Debt Instrument [Line Items]    
Carrying Value 815,797  
Face Value 824,337  
Senior Mortgage Debt    
Debt Instrument [Line Items]    
Carrying Value 102,779  
Senior Financing $ 0  
Weighted Average Yield at End of Period 4.30%  
Senior Mortgage Debt | Total floating rate    
Debt Instrument [Line Items]    
Carrying Value $ 29,779  
Face Value 29,873  
Senior Mortgage Debt | Total fixed rate    
Debt Instrument [Line Items]    
Carrying Value 73,000  
Face Value 73,000  
Mezzanine Debt    
Debt Instrument [Line Items]    
Carrying Value 742,438  
Senior Financing $ 4,749,199  
Weighted Average Yield at End of Period 6.81%  
Mezzanine Debt | Total floating rate    
Debt Instrument [Line Items]    
Carrying Value $ 288,504  
Face Value 288,983  
Mezzanine Debt | Total fixed rate    
Debt Instrument [Line Items]    
Carrying Value 453,934  
Face Value 462,369  
Preferred Equity    
Debt Instrument [Line Items]    
Carrying Value 288,863  
Senior Financing $ 1,962,750  
Weighted Average Yield at End of Period 9.28%  
Preferred Equity | Total floating rate    
Debt Instrument [Line Items]    
Carrying Value $ 0  
Face Value 0  
Preferred Equity | Total fixed rate    
Debt Instrument [Line Items]    
Carrying Value 288,863  
Face Value $ 288,968  
Minimum | Senior Mortgage Debt | Total fixed rate    
Debt Instrument [Line Items]    
Interest Rate 3.00%  
Minimum | Mezzanine Debt | Total fixed rate    
Debt Instrument [Line Items]    
Interest Rate 2.90%  
Minimum | Preferred Equity | Total fixed rate    
Debt Instrument [Line Items]    
Interest Rate 6.50%  
Maximum | Mezzanine Debt | Total fixed rate    
Debt Instrument [Line Items]    
Interest Rate 14.30%  
Maximum | Preferred Equity | Total fixed rate    
Debt Instrument [Line Items]    
Interest Rate 11.00%  
LIBOR | Minimum | Senior Mortgage Debt | Total floating rate    
Debt Instrument [Line Items]    
Basis spread on variable rate 3.50%  
LIBOR | Minimum | Mezzanine Debt | Total floating rate    
Debt Instrument [Line Items]    
Basis spread on variable rate 4.95%  
LIBOR | Maximum | Mezzanine Debt | Total floating rate    
Debt Instrument [Line Items]    
Basis spread on variable rate 12.38%